EXPENSES Monthly Annually Notes Variable Expenses Health Healthcare expenses $0.00 Subtotal: $0.00 Groceries Grocery $450.00 $5,400.00 Subtotal: $450.00 $5,400.00 Savings Saving from income $166.67 $2,000.00 Monthly saving Subtotal $2,000.00 Total Variable Expenses $7,400.00 Fixed Expenses Travelling Compass Card $100.00 $1,200.00 Education Tuition Fees $3,303.33 $39,640.00 Whole Program (15 Months)