Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Explain the difference between profit and cash. Use information in the cash budget ( Appendix B ) and the income statement (A ppendix D ),

Explain the difference between profit and cash. Use information in the cash budget (Appendix B) and the income statement (Appendix D), respectively, to illustrate the difference.

image text in transcribedimage text in transcribed

Appendix B: Cash Budget for James Freeman and Family Enterprise for the year 2020- Q24 Q34 Q4 Totale Q12 RECEIPTS (INFLOWS): CASH SALE (60%) 60,000+ 1 MONTH CREDIT SALES (40%) 40,0004 ADDITIONAL CAPITAL 40,000+ 72,000+ 40,0004 120,000 48,0004 180,000 80,000 432,0004 208,0004 40,000 TOTAL INFLOWS 140,000 168,000 260,000 112,000 ( 680,000 50,000 90,000 120,000 PAYMENTS (OUTFLOWS): PURCHASES PURCHASE OF EQUIPMENT ADMIN. WAGES / SALARIESA 40,000 180,000 5,000 10,000 300,000 180,000 26,000 52,000 5,000 12,000 6,000 14,000 10,000 16,000 TOTAL OUTFLOWS 235,000 67,000 110,000 146,000 558,000 (95,000) 45,000 58,000 114,000 122,0004 NET CASH FLOW [SURPLUS/(DEFICIT)] OPENING BALANCE CLOSING BALANCE 35,000 (60,000) (60,000) (15,000) 43,000 (15,000) 43,000 157,000 35,000 157,000+ Appendix D: Income Statement of Janet Zhang for the period ended 31st December 20194 E f Net Sales: Sales 111,600 Sales returns (1,500) 110,100 LESS: Cost of sales: Opening inventory 14,208 Purchases 71,244 Carriage in 1,8604 Purchases returns (2,6 02) 84,710 LESS: Closing inventory (18,000) (66,710) Gross Profit 43,390 Add: Other incomes: 0 43,390 LESS: Expenses: Carriage out 1,200 Salaries & Wages 22,6404 Rent & Rates 1,824 Insurance 1,000 Motor expenses 2,856 Telephone 2,624 Electricity 996 General expenses 1,884 (35,024) Net Profit 8,366

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Of The Federal Bureau Of Investigation Annual Financial Statements Fiscal Year 2015

Authors: Office Of The Inspector G Eneral, U.S. Department Of Justice

1st Edition

1530341264, 978-1530341269

More Books

Students also viewed these Accounting questions

Question

1. Are my sources credible?

Answered: 1 week ago

Question

3. Are my sources accurate?

Answered: 1 week ago

Question

1. Is it a topic you are interested in and know something about?

Answered: 1 week ago