explain this answer please

\begin{tabular}{|c|c|c|c|c|} \hline & \begin{tabular}{c} Total \\ Company \end{tabular} & Duluth & Roswell & \begin{tabular}{c} Lithia \\ Springs \end{tabular} \\ \hline Sales & $300,000 & $50,000 & $50,000 & $200,000 \\ \hline \begin{tabular}{c} Variable \\ Expenses \end{tabular} & $135,000 & $35,000 & $35,000 & $65,000 \\ \hline \begin{tabular}{c} Contribution \\ Margin \end{tabular} & $165,000 & $15,000 & $15,000 & $135,000 \\ \hline \begin{tabular}{c} Traceable \\ Fixed \\ Expenses \end{tabular} & $165,000 & $7,000 & $8,000 & $150,000 \\ \hline \begin{tabular}{c} Segment \\ Margin \end{tabular} & $0 & $8,000 & $7,000 & $15,000 \\ \hline \begin{tabular}{c} Common \\ Fixed \\ Expenses \end{tabular} & $5,000 & & & \\ \hline \begin{tabular}{c} Net \\ Operating \\ Income \end{tabular} & $5,000 & & & \\ \hline \end{tabular} 6. If the Lithia Springs store wants to make a profit (segment margin) of $50,000, how many $ in sales would they need to generate? CM Ratio for Lithia Springs =$135,000/$200,000=67.5% Need Lithia Springs CM to equal $50,000+$150,000 to make segment margin $50,000; so target CM is $200,000 .675(Sales)=200,000;Sales=$296,296.30