Question
FairWay Golf Carts manufacturers and sells a golf carts. The carts usually sell for $8,300 per unit. The company normally sells units as quickly as
FairWay Golf Carts manufacturers and sells a golf carts. The carts usually sell for $8,300 per unit. The company normally sells units as quickly as manufactured and does not maintain a finished goods inventory. However, during the most recent year, the company produced 21,300 units, but only sold 19,711. A foreign customer has requested to buy the other 1,589 units for delivery on December 31 of the year current year. The offered price is $6,325 per unit for all 1,589 units. Below are absorption-costing based calculations of ending inventory and net income, based on the 19,711 units already sold. Variable cost per item is $5,250. Fixed costs for manufacturing are $41 million. SG&A variable cost is $200 and fixed cost for SG&A is $10 million.
Variable manufacturing costs ($5,250 X 21,300) | $111,825,000 | ||
Fixed manufacturing costs | $41,000,000 | ||
Cost of goods manufactured | $ 152,825,000 | ||
Cost of goods sold ((COGM/#M)*#S) | $141,424,112 | ||
Ending inventory (#M-#S)*(COGM/#M) | $ 11,400,888 | ||
Sales (19,711 X $8,300) | $163,601,300 | ||
Cost of goods sold | $141,424,112 | ||
Gross profit | $22,177,188 | ||
Selling, general, & administrative costs | |||
Variable (19,711 X $200) | $3,942,200 | ||
Fixed | $10,000,000 | $13,942,200 | |
Net income | $ 8,234,988 |
Prepare a revised absorption-costing based income statement, assuming acceptance of the 1,589 unit order. Also prepare variable-costing income statements (with and without the order). Compare the results and evaluate whether the order should be accepted.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started