Feb Jan Mar Apr 120,000 May June 90,000 100,000 Sales 100,000 80,000 80,000 Collections Cash 10% 25% Month of Sale Month after 50% 2nd month 20% 5% Never Required: Prepare a cash receipts budget for April, May and June