February and March cash sales and sales on account having trouble

Franklin Company, which expects to start operations on January 1, year 2, will sell digital cameras in shopping malls. Franklin has budgeted sales as indicated in the following table. The company expects a 10 percent increase in sales per month for February and March. The ratio of cash sales to sales on account will remain stable from January through March. Required 6 a. Complete the sales budget by filling in the missing amounts. b. Determine the amount of sales revenue Franklin will report on its first quarter pro forma income statement. Complete this question by entering your answers in the tabs below. Required A Required B Complete the sales budget by filling in the missing amounts. (Do not round intermediate calculations. Round final answers to two decimal places.) Sales January February. March Cash sales $ 34,000 Sales on account 103,000 Total budgeted sales $ 137,000