Cha ter 9: A Data Revenue I in Excel Cost of ingredients Wages and salaries Utilities Rent Miscellaneous Actual results. Revenue Cost of ingredients Wages and salaries Utilities Rent Miscellaneous Planning budget activi Actual activit $10,400 $800 $2,200 $600 $27,920 $11,110 $10,130 $1,080 $2,200 $2,240 1,800 meals sewed 1,700 meals sewed $16.60 $6.26 so_20 so_80 Enter a formula into each of the cells marked with a ? below Review Problem: Variance Analysis Using a Flexible Budget