Fill in the green cells. Calculate Free Cash Flows and related information for the company Depreciationas%ofNetPlant&EquipInterestrateTaxratePayoutrate10.00%10.00%40.00%90.00% Liabilities and Equity \begin{tabular}{lrrr} Accounts payable & $308.00 & $280.00 \\ Accruals & 308 & 280 \\ Notes payable & 96 & 80 \\ Total current liabilities & $712.00 & & $640.00 \\ \cline { 2 - 2 } & 960 & & 800 \\ Total liabilities & $1,672.00 & & $1,440.00 \end{tabular} NOPAT2018 NOWC2018 NOWC2017 Total net operating capital L2018 Total net operating capital 2017 Free cash flow 2018 ROIC2018 Uses of free cash flow: After-tax interest payment Reduction (increase) in debt Payment of dividends Repurchase (issue) stock Purchase (sale) of short-term investments Total