Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Fill out the ratio chart below: Year-end stock price Shares outstanding {in millions) Tax rate 2021 $23.06 T5 25% 2020 $26.00 T5 25% COMMON SIZE

image text in transcribed

Fill out the ratio chart below:

image text in transcribedimage text in transcribedimage text in transcribed
Year-end stock price Shares outstanding {in millions) Tax rate 2021 $23.06 T5 25% 2020 $26.00 T5 25% COMMON SIZE BALANCE SHEETS - Allied Food Products - December 31 (in millions of dollars) Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Other LT assets Total assets Liabilities and equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Common stock :FSM shares} Retained earnings Total common equity Total liabilities and equity 2021 10 3?5 615 1,000 1,000 2,000 60 140 110 310 T50 1,060 130 310 940 2,000 2020 30 315 415 310 3?0 1,630 30 130 60 220 530 300 130 T50 330 1,630 COMMON SIZE 2021 2020 0.50% 4.?6% 13.?5% 13.?5% 30.?5% 24.?0% 50.00% 43.21% 50.00% 51.?9% 0.00% 0.00% 100.00% 100.00% 3.00% 139% 100% ?.?4% 5.50% 3.5?% 15.50% 13.10% 3?.50% 34.52% 53.00% 4?.62% 6.50% ?.?4% 40.50% 44.64% 4?.00% 52.33% 100.00% 100.00% Liquidity ratios Current Ratio Quick Ratio Asset Management ratios Inventory Turnover Days Sales Outstanding Fixed Assets Turnover Total Assets Turnover Debt Management ratios Total Debt to Total Capital Times Interest Earned Profitabiiity ratios Operating Margin Prot Margin Return on Total Assets Return on Common Equity Return on Invested Capital Basic Earning Power Market Vaiue ratios Price-to-Earnings Ratio Market-to-Book Ratio E'v'iEBITDA INCOME STATEMENTS - Allied Food Products - Years Ending December 31 (in millions of dollars) COMMON SIZE 2021 2020 2021 2020 Net sales $ 3,000.0 $ 2,850.0 100.00% 100.00% Oper costs except depr'n & amort. 2,622.0 2,497.0 87.40% 87.61% Depreciation and amortization 100.0 90.0 3.33% 3.16% Operating income (EBIT) $ 278.0 $ 263.0 9.27% 9.23% Less interest 83.0 60.0 2.77% 2.11% Earnings before taxes (EBT) $ 195.0 $ 203.0 6.50% 7.12% Taxes 48.8 50.8 1.63% 1.78% Net income $ 146.3 $ 152.3 4.88% 5.34% Common dividends 86.3 $ 79.5 2.88% 2.79% Addition to retained earnings 60.0 $ 72.8 2.00% 2.55% Cost of goods sold (70% sales) $ 2, 100.0 $ 1,995.0 PER-SHARE DATA 2021 2020 Earnings per share (EPS) $ 1.95 $ 2.03 Dividends per share (DPS) 1.15 $ 1.06 Book value per share (BVPS) 12.53 $ 11.73

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik

14th Edition

1260247821, 978-1260247824

More Books

Students also viewed these Accounting questions