Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Fill out the sheets provided below. Income Statement Event Consulting Revenue Consulting Expenses Other Operating Expense Salary Expense Interest Expense Rent Expense Depreciation Expense Net

Fill out the sheets provided below.

image text in transcribed image text in transcribed

Income Statement
Event Consulting Revenue Consulting Expenses Other Operating Expense Salary Expense Interest Expense Rent Expense Depreciation Expense Net Income
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Net Income
Total 0 0 0 0 0 0 0 0

Income Statements
2016
Revenues:
Consulting Revenue
Expenses:
Consulting Expenses
Other Operating Expense
Salary Expense
Interest Expense
Rent Expense
Depreciation Expense
Total Expenses -
Net Income $-
Statement of Changes in Stockholders Equity
2016
Beginning Common Stock
Issued Common Stock
Ending Common Stock -
Beginning Retained Earnings
Plus: Net Income
Less: Dividends
Ending Retained Earnings -
Total Stockholders Equity $-

Balance Sheet (Fill-in amounts)
2016
Assets
Cash
Accounts Receivable
Prepaid Rent
Land
Building
Accum. Depreciation
Total Assets -
Liabilities
Accounts Payable
Salaires Payable
Unearned Revenue
Accrued Interest Payable
Bank Note Payable
Total Liabilities -
Stockholder's Equity
Common Stock
Retained Earnings
Total Stockholder's Equity -
Total Liabilities & Stockholder's Equity $-
Statements of Cash Flows
2016
Cash Flows from Operating Activities
Cash Received from Customers
Cash Paid for Expenses
Net Cash Flow from Operating Activities -
Cash Flows from Investing Activities
Cash Paid for Building
Cash Paid for Land
Net Cash Flows from Investing Activities -
Cash Flows from Financing Activities
Cash from Sale of Stock
Cash from Bank Note
Cash paid for dividends
Net Cash Flows from Financing Activities -
Net Change in Cash -
Plus: Beginning Cash Balance
Ending Cash Balance $-
Transactions: 1. Acquired cash of $154,300 from the issue of common stock. 2. Borrowed $148,000 cash from the bank on July 1, 2016. 3. Paid $160,000 cash to purchase fixed assets land that cost $40,000 and a building that cost $120,000. 4. Earned and recognized consulting revenue on account for $227,000 5. Collected $197,325 on the accounts receivable during the year 6. Incurred $100,000 of consulting expenses on account during the year. 7. Paid $95,000 on the accounts payable during the year. 8. Paid $72,450 cash for other operating expenses during the year. 9. Paid the company owners $4,775 of dividends 10. Received $15,570 cash for services to be performed in the future

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Edi Audit And Control

Authors: I. Walden, A. Braganza

3rd Edition

1855542080, 978-1855542082

More Books

Students also viewed these Accounting questions

Question

b. Where did they come from?

Answered: 1 week ago

Question

c. What were the reasons for their move? Did they come voluntarily?

Answered: 1 week ago

Question

5. How do economic situations affect intergroup relations?

Answered: 1 week ago