Question
Financial statements for Space Galaxy Ltd. are presented below: Space Galaxy Ltd. Statement of Financial Position December 31, 2018 Assets Liabilities & Shareholders Equity Cash
Financial statements for Space Galaxy Ltd. are presented below:
Space Galaxy Ltd.
Statement of Financial Position
December 31, 2018
Assets |
| Liabilities & Shareholders Equity |
Cash ................................................ $ 44,000 |
| Accounts payable $ 28,000 |
Accounts receivable 39,000 Buildings and equipment 154,000 Accumulated depreciation |
| Bonds payable 54,000 |
buildings and equipment (46,000) |
| Common shares 69,000 |
Patents 24,000 |
| Retained earnings 64,000 |
$215,000 |
| $215,000 |
Space Galaxy Ltd.
Statement of Cash Flows
For the Year Ended December 31, 2018
Cash flows from operating activities
Net income $ 60,000 Adjustments to reconcile net income to net cash provided by operating activities:
Increase in accounts receivable $(19,000)
Increase in accounts payable 7,000
Depreciationbuildings and equipment 12,000
Gain on sale of equipment (7,000)
Amortization of patents 3,000 | (4,000) |
Net cash provided by operating activities
Cash flows from investing activities Sale of equipment 14,000 Purchase of land (27,000) Purchase of buildings and equipment (52,000) | 56,000 |
Net cash used by investing activities
Cash flows from financing activities Payment of cash dividend (25,000) Sale of bonds 45,000 | (65,000) |
Net cash provided by financing activities
| 20,000 |
Net increase in cash | 11,000 |
Cash, January 1, 2018 | 33,000 |
Cash, December 31, 2018 | $ 44,000 |
At the beginning of 2018, the accounts payable balance was $21,000, and the bonds payable balance was $9,000. All of Space Galaxys bonds have been issued at par.
Required
1. Calculate the current cash debt coverage ratio
2. Calculate the cash debt coverage rati
3. Calculate the free cash flow
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started