Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial statements for Space Galaxy Ltd. are presented below: Space Galaxy Ltd. Statement of Financial Position December 31, 2018 Assets Liabilities & Shareholders Equity Cash

Financial statements for Space Galaxy Ltd. are presented below:

Space Galaxy Ltd.

Statement of Financial Position

December 31, 2018

Assets

Liabilities & Shareholders Equity

Cash ................................................ $ 44,000

Accounts payable $ 28,000

Accounts receivable 39,000

Buildings and equipment 154,000

Accumulated depreciation

Bonds payable 54,000

buildings and equipment (46,000)

Common shares 69,000

Patents 24,000

Retained earnings 64,000

$215,000

$215,000

Space Galaxy Ltd.

Statement of Cash Flows

For the Year Ended December 31, 2018

Cash flows from operating activities

Net income $ 60,000 Adjustments to reconcile net income to net cash provided by operating activities:

Increase in accounts receivable $(19,000)

Increase in accounts payable 7,000

Depreciationbuildings and equipment 12,000

Gain on sale of equipment (7,000)

Amortization of patents 3,000

(4,000)

Net cash provided by operating activities

Cash flows from investing activities

Sale of equipment 14,000

Purchase of land (27,000)

Purchase of buildings and equipment (52,000)

56,000

Net cash used by investing activities

Cash flows from financing activities

Payment of cash dividend (25,000)

Sale of bonds 45,000

(65,000)

Net cash provided by financing activities

20,000

Net increase in cash

11,000

Cash, January 1, 2018

33,000

Cash, December 31, 2018

$ 44,000

At the beginning of 2018, the accounts payable balance was $21,000, and the bonds payable balance was $9,000. All of Space Galaxys bonds have been issued at par.

Required

1. Calculate the current cash debt coverage ratio

2. Calculate the cash debt coverage rati

3. Calculate the free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Auditing And Assurance Services

Authors: Philomena Leung, Paul Coram, Barry J. Cooper, Peter Richardson

5th Edition

1742168450, 978-1742168456

More Books

Students also viewed these Accounting questions

Question

9. What is frontloading and what are its advantages?

Answered: 1 week ago