Find Enterprise Value (EV) and EBITDA multiple ? Latest financials and forecast Sales (m) Gross Profit (m)
Fantastic news! We've Found the answer you've been seeking!
Question:
Find Enterprise Value (EV) and EBITDA multiple ?
Transcribed Image Text:
Latest financials and forecast Sales (m) Gross Profit (m) EBITDA (fm) Cash (m) 2017 2018 2019 71.2 14.0 74.9 76.1 76.8 14.2 14.8 7.1 7.3 7.4 Ratios and metrics: 2020 ROA (net income/total assets) Leverage (total debt/total assets) Interest cover (EBIT/interest expenses) 14.9 16.0 7.7 20.5 21.1 22.2 22.4 21.9 2021 (Forecast) 81.5 2017 0.22 0.43 8.43 8.9 2018 0.24 0.40 8.45 2022 2023 2024 2025 (Forecast) (Forecast) (Forecast) (Forecast) 88.9 94.0 97.4 101.0 17.7 9.6 20.4 2019 0.24 0.39 8.48 20.1 10.5 20.1 2020 0.26 0.31 9.31 23.9 10.8 21.0 25.5 11.1 21.2 Latest financials and forecast Sales (m) Gross Profit (m) EBITDA (fm) Cash (m) 2017 2018 2019 71.2 14.0 74.9 76.1 76.8 14.2 14.8 7.1 7.3 7.4 Ratios and metrics: 2020 ROA (net income/total assets) Leverage (total debt/total assets) Interest cover (EBIT/interest expenses) 14.9 16.0 7.7 20.5 21.1 22.2 22.4 21.9 2021 (Forecast) 81.5 2017 0.22 0.43 8.43 8.9 2018 0.24 0.40 8.45 2022 2023 2024 2025 (Forecast) (Forecast) (Forecast) (Forecast) 88.9 94.0 97.4 101.0 17.7 9.6 20.4 2019 0.24 0.39 8.48 20.1 10.5 20.1 2020 0.26 0.31 9.31 23.9 10.8 21.0 25.5 11.1 21.2
Expert Answer:
Answer rating: 100% (QA)
Enterprise Value EV and EBITDA Multiple Calculation EV Calculatio... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Resistance developed by surface of any material is known as O Strength O Hardness O Stiffness O Creep
-
My question is how to write the code in WareHouse.java This is WareHouse.java package warehouse; /* * * This class implements a warehouse on a Hash Table like structure, * where each entry of the...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
For a certain company, the cost function for producing x items is C(x)=30x+100 and the revenue function for selling x items is R(x)=0.5(x70)^2+2,450 . The maximum capacity of the company is 100...
-
Naoko Ohno, a Japanese citizen, obtained a $1.2 million tort judgment against the Saints of Glory Church, a California corporation, and its pastor Yuko Yasuma, a California resident, in Tokyo...
-
a) Emma won a $10,000,000 state lottery. She has two (2) options. Option 1 allows her to claim her money as 20 year payments of $2,000,000 each, and option 2 allows her to take $10,000,000 today. If...
-
Why must bad debts expense be estimated if such an estimate is possible?
-
Moranda and Sills, LLP, has served for over 10 years as the auditor of the financial statements of Highland Credit Union. The firm is conducting its audit planning for the current fiscal year and is...
-
Dealer's Costs for New Vehicles Base sticker price 90% of price Options 80% of included options Destination Fee $800.00 Calculate the dealer's cost for a car with $20,000 sticker price and $2,000 in...
-
For the circuit of Figure P2.39, determine the transform of the output voltage V0(s). Assume that the circuit is in steady state when t Figure P2.39 Model of an electronic circuit. IF 2 H Ion 2 4
-
Step 1: Using the REA model with cardinalities provided in this folder for Assignment 2 related to the St. Francis Olive Oil Co: create the tables that make up the Logical model for St.Francis Olive...
-
Your Company has instituted a strict "No Mask, No Entrance" policy and you have been assigned to stand at the front door and enforce it. explain how you would be the company bouncer based on a Driver...
-
Capello & Sons Ltd. purchased a truck on January 1, 2015 for $60 000. It is estimated that the truck will have a $5 000 salvage value at the end of its five-year useful life. It is also estimated...
-
What is a gamete? A zygote? How many chromosomes dothey have (n or 2n)? Are they haploid or diploidcells? Describe two different aspects of meiosis thatcontribute to genetic variation between...
-
Farmers in LA,California are dealing with more frequent droughts, floods, wildfires, and other natural events that inhibit their production of food. Suppose that in one specific year, a severe...
-
1) For the data below: Month January February March April May June Jan Feb Month Automobile Battery Sales 20 21 15 (a) Develop a scatter diagram. (b) Develop a three-month moving average. (c) Compute...
-
Assume that you manage a $12.00 million mutual fund that has a beta of 1.15 and a 9.70% required return. The risk-free rate is 2.20%. You now receive another $15 million, which you invest in stocks...
-
To balance the chemical equation SiH3 + O2 SiO2 + HO, you could introduce coefficients a, b, c, d and write aSiH3 + bO2 cSiO + dHO then write linear equations for each element. The equation for Si...
-
How should you handle a case where required return computations from CAPM and the constant growth rate model are very different?
-
Create the spreadsheet below. The spreadsheet should use the returns for assets A and B to form a portfolio return using the weights for each asset shown in cells E1 and E2. The average portfolio...
-
Can the procedure described in this chapter for adjusting for seasonality apply to periods longer than a year? How?
-
Visit a local supermarket and make a list of ten products manufactured outside your country.
-
What kinds of foreign exchange risk would a U.S. company face that is exporting goods to Mexico? What kinds of things would you monitor to determine what will happen to the value of the Mexican peso?
-
Extract the annual report of a Fortune Global 500 company from a country different from your home country; use the site www.glgc.com/g600.html, or...
Study smarter with the SolutionInn App