find the missing figures

SweetFish Corp. issued bonds with a par value of $820,000 and a five-year life on May 1, 2020. The contract interest rate is 7%. The bonds pay interest on October 31 and April 30. They were issued at a price of $803,164 when the market interest rate was 7.5%. SweetFish Corp.'s year-end is December 31. a. Prepare an amortization table for these bonds that covers their entire life. Use the effective interest method of allocating interest. (Do not round intermediate calculations. Round the final answers to the nearest whole dollar. Enter all the amounts as positive values.) Period Cash Interest Period Interest Discount Unamortized Ending Expense Amortization Carrying Value Paid Discount May 1/20 Oct 31/20 28,700 30, 119 Apr 30/21 28,700 Oct 31/21 28,700 Apr 30/22 28,700 Oct 31/22 28,700 Apr 30/23 28,700 Oct 31/23 28,700 Apr 30/24 28,700 Oct 31/24 28,700 Apr 30/25 28,700 O Totals 287,000 30, 119 9