Firms A, B, and C record the results that are presented in the following table. Calculate for each company the ROIC (%) and FCF = NOPAT - i. Assume that the WACC is 12.5% and that the amount of capital invested in each company is $ 1,200 in Company A, $ 900 in Company B, and $ 700 in Company C.

	A	B	C
NOPAT ($)	200	200	200
Growth rate (g)	8%	12%	18%
Net investment /NOPAT	90%	80%	25%
Net investment ($)	$180	$160	$50
Increase in NOPAT ($)	$16	$24	$36