Flying Eagles Ltd manufactures furniture items. For their popular product item, sofa, the sales budget for the next quarter from April to June 2023 has been completed as follows: Additional information related to its costs and expenses are available below: Required: (a) Prepare a Sales and Administrative Expense Budget for the three months (in columnar form) in the quarter ending 30 June 2023 , separating variable and fixed expenses