Foley Systems is considering a new investment whose data are shown below. The equipment would be depreciated on a straight-line basis over the project's 3-year life, would have a zero salvage value, and would require additional net operating working capital that would be recovered at the end of the project's life. Revenues and other operating costs are expected to be constant over the project's life. What is the project's NPV? (Hint: Cash flows from operations are constant in Years 1 to 3.)

WACC	10.0%
Net investment in fixed assets (basis)	$75,000
Required net operating working capital	$15,000
Straight-line depreciation rate	33.333%
Annual sales revenues	$79,000
Annual operating costs (excl. depr.)	$25,000
Tax rate	35.0%

Answer

	a.	$29,712
	b.	$26,074
	c.	$35,169
	d.	$23,345
	e.	$30,318 Please include formula!