Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are comparative balance sheets for Millco Inc. at January 31 and February 28, 2020: MILLCO INC. Balance Sheets February 28 and January 31, 2020

Following are comparative balance sheets for Millco Inc. at January 31 and February 28, 2020:

MILLCO INC.
Balance Sheets
February 28 and January 31, 2020
February 28 January 31
Assets
Cash $ 29,400 $ 25,900
Accounts receivable 44,800 37,100
Merchandise inventory 56,700 65,800
Total current assets $ 130,900 $ 128,800
Plant and equipment:
Production equipment 116,200 106,400
Less: Accumulated depreciation (16,800 ) (14,700 )
Total assets $ 230,300 $ 220,500
Liabilities
Accounts payable $ 25,900 $ 28,700
Short-term debt 30,800 30,800
Other accrued liabilities 14,700 16,800
Total current liabilities $ 71,400 $ 76,300
Long-term debt 23,100 32,200
Total liabilities $ 94,500 $ 108,500
Stockholders' Equity
Common stock, no par value, 28,000 shares authorized, 21,000 and 19,600 shares issued, respectively $ 72,800 $ 67,200
Retained earnings:
Beginning balance $ 44,800 $ 30,100
Net income for month 25,200 20,300
Dividends (7,000 ) (5,600 )
Ending balance $ 63,000 $ 44,800
Total stockholders' equity $ 135,800 $ 112,000
Total liabilities and stockholders' equity $ 230,300 $ 220,500

Required:

  1. Calculate the change that occurred in cash during the month. You may assume that the change in each balance sheet amount is due to a single event (for example, the change in the amount of production equipment is not the result of both a purchase and sale of equipment). Because the retained earnings section of the balance sheet is, in and of itself, an analysis of the change in the retained earnings account for the month, the row for net income and dividends should be entered as the February amount and not the change. Use the space to the right of the January 31 data to enter the difference between the February 28 and January 31 amounts of each balance sheet item.
  2. Prepare a statement of cash flows that explains above changes?

MILLCO INC.
Statement of Cash Flows
For the Month Ended February 28, 2020
Cash flows from operating activities:
Net income
Add (deduct) items not affecting cash:
Depreciation expense
Increase in accounts receivable
Decrease in merchandise inventory
Decrease in accounts payable
Decrease in other accrued liabilities
$0
Cash flows from investing activities:
Purchases of production equipment
Cash flows from financing activities:
Sale of common stock
Payment of long term debt
Payment of dividends
Net cash flows used by financing activities 0
Net increase in cash for the year $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Human Resources Audit Analysis Of And Collective Staff Performance

Authors: Hassani Moindjie MLIMI

1st Edition

6203356999, 978-6203356991

More Books

Students also viewed these Accounting questions

Question

Why do mergers and acquisitions have such an impact on employees?

Answered: 1 week ago

Question

2. Describe the functions of communication

Answered: 1 week ago