Question
Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts. Padre
Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts.
Padre Company | Sol Company | |||||||
Book Values | Book Values | Fair Values | ||||||
12/31 | 12/31 | 12/31 | ||||||
Cash | $ | 408,250 | 82,650 | $ | 82,650 | |||
Receivables | 225,750 | 330,000 | 330,000 | |||||
Inventory | 632,500 | 219,000 | 275,300 | |||||
Land | 792,500 | 173,000 | 149,100 | |||||
Building and equipment (net) | 627,500 | 334,000 | 399,800 | |||||
Franchise agreements | 225,000 | 255,000 | 285,000 | |||||
Accounts payable | (303,000 | ) | (161,000 | ) | (161,000 | ) | ||
Accrued expenses | (141,000 | ) | (49,750 | ) | (49,750 | ) | ||
Longterm liabilities | (1,130,000 | ) | (550,000 | ) | (550,000 | ) | ||
Common stock$20 par value | (660,000 | ) | ||||||
Common stock$5 par value | (210,000 | ) | ||||||
Additional paidin capital | (70,000 | ) | (90,000 | ) | ||||
Retained earnings, 1/1 | (560,000 | ) | (306,000 | ) | ||||
Revenues | (1,023,500 | ) | (381,900 | ) | ||||
Expenses | 976,000 | 355,000 | ||||||
Note: Parentheses indicate a credit balance.
On December 31, Padre acquires Sols outstanding stock by paying $367,000 in cash and issuing 12,300 shares of its own common stock with a fair value of $40 per share. Padre paid legal and accounting fees of $28,100 as well as $9,400 in stock issuance costs.
Determine the value that would be shown in Padres consolidated financial statements for each of the accounts listed. (Input all amounts as positive values.)
Accounts | Amounts |
Inventory | |
Land | |
Buildings and equipment | |
Franchise agreements | |
Goodwill | |
Revenues | |
Additional paid-in capital | |
Expenses | |
Retained earnings, 1/1 | |
Retained earnings, 12/31 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started