Question
Following data relates to XYZ Company. Based on below data prepare statement of cash flows. XYZ Co. Ltd. Balance Sheet Assets Dec 31, 2009(Rs.) Dec
Following data relates to XYZ Company. Based on below data prepare statement of cash flows. XYZ Co. Ltd. Balance Sheet Assets Dec 31, 2009(Rs.) Dec 31, 2010(Rs.) Cash 135,000 190,000 Marketable Securities 120,000 130,000 A/R & N/R (net) 220,000 250,000 Inventories 300,000 360,000 Investment in stock of subsidiary company 335,000 240,000 Building & Equipment less allowance 800,000 1,040,000 Patents & Goodwill 140,000 36,000 Unamortized bond discount & Issuance cost 30,000 21,600 Total 2,080,000 2,267,600 Liabilities & Equity Dec 31, 2009(Rs.) Dec 31, 2010(Rs.) Accounts and Notes payable 145,000 180,000 Misc: Accrued liabilities including taxes 65,000 88,200 4% Mortgage Bonds 500,000 400,000 Preferred Stock (Rs. 25par, convertible into two of common) 250,000 240,000 Common Stock (Rs. 10 par) 300,000 432,000 Additional Paid in Capital 200,000 288,000 Retained Earnings 620,000 669,400 Total 2,080,000 2,267,600 In addition to this following information is also available. 1. Stock owned on Mitchell co., a partially owned subsidiary was sold for Rs. 200,000. Stock has original cost of Rs. 95,000. 2. The entire Goodwill of Rs. 100,000 was written off the books in 2010. 3. The patents have a remaining life of 10 years on Dec 31, 2009 and are being written off over this period. 4. Mortgage bonds mature on July 01, 2010 bonds of Rs. 100,000 were purchased on market at 103% and formally cancelled. 5. The decrease in preferred stock outstanding resulted from the exercise of conversion privilege by preferred stockholders. 6. 10,000 share of common stock were sold during the year at Rs. 18. 7. During the year equipment that cost Rs. 60,000 that had a book value of Rs. 12,000 was sold for Rs.8, 600, depreciation of Rs 64,000 was taken during the year on building and equipment, balance resulted from purchase of equipment. 8. The net income for the year transferred to retained earnings was Rs. 99,400. 9. Dividends paid during the year totaled Rs. 50,000 Required: Prepare Statement of Cash Flows for the year ended December 31, 2010 using indirect method as per the requirements of IAS-7. Necessary workings must be shown.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started