AAP-Equity method 66. Consolidation worksheet for loss on constructive retirement of subsidiary's debt with no Assume...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
AAP-Equity method 66. Consolidation worksheet for loss on constructive retirement of subsidiary's debt with no Assume that a Parent company acquires an 80 percent interest in its Subsidiary on January 1, 2015. On the date of acquisition, the fair value of the 80 percent controlling interest was $400,000 and the fair value of the 20 percent noncontrolling interest was $100.000. On January 1, 2015, the book value of net assets equaled $500,000 and the fair value of the identifiable net assets equaled the book value of identifiable net assets (i.e., there was no AAP or Goodwill). On December 31, 2016, the Subsidiary company issued $600,000 (face) 8%, five-year bonds bond discount is amortized using the straight-line method. The following schedule provides the bond to an unaffiliated company for $576,000. The bonds pay interest annually on December 31, and the amortization schedule from the initial issuance date. Date Dec. 31, 2016. Dec. 31, 2017. Dec. 31, 2018. Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. Cash Payment Date Dec. 31, 2018 Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. $48,000 48,000 48,000 48,000 48,000 for the year ended December Cash Payment $48,000 48,000 48,000 Amortization Interest of Discount Expense $4,800 4,800 4,800 4,800 4,800 On December 31, 2018, the Parent paid $618,000 to purchase all of the outstanding Subsid- iary company bonds. The bond premium is amortized using the straight-line method. The following schedule provides the bond amortization schedule for the Parent's bond investment. $52,800 52,800 52,800 52,800 52,800 Amortization Interest of Premium Income $6,000 6,000 6,000 Carrying Amount $42,000 42,000 42,000 $576,000 580,800 585,600 590,400 595,200 600,000 Carrying Amount $618,000 612,000 606,000 600,000 LO3 The Parent uses the equity method of pre-consolidation investment bookkeeping. The Parent and the Subsidiary report the following financial statements for the year ended December 31, 2019: TAFFAI 456 Chapter 61 Consolidation of Variable interest Entities and Other Intercompany Income statement: Sales...... Cost of goods sold Gross profit. Operating & other expenses.. Bond interest income. Bond interest expense Income from subsidiary Net income. Retained earnings statement: Beginning retained earnings...... Net income Dividends... Ending retained earnings Parent $4,000,000 (2,400,000) 1,600,000 (1,200,000) 42,000 64,560 $ 506,560 $943,520 506,560 (300,000) $1,150,080 Subsidiary $600,000 (340,000) 260,000 (140,000) (52,800) $ 67,200 $402,400 67,200 (30,000) $439,600 Balance sheet: Cash Accounts receivable Inventories..... Property, plant and equipment, net. Equity investment. Investment in bond (net). Total assets... Accounts payable... Other current liabilities Bond payable (net) Other long-term liabilities Common stock APIC Retained earnings Total liabilities and equity Parent $500,000 700,000 900,000 2,000,000 538,080 612,000 $5,250,080 $ 800,000 750,000 950,000 600,000 1,000,000 1,150,080 $5,250,080 Publishers Subsidiary S 250,000 450,000 500,000 900,000 $2,100,000 $ 210,000 300,000 590,400 300,000 60,000 200,000 439,600 $2,100,000 Provide the consolidation entries and prepare a consolidation worksheet for the year ended December 31, 2019. AAP-Equity method 66. Consolidation worksheet for loss on constructive retirement of subsidiary's debt with no Assume that a Parent company acquires an 80 percent interest in its Subsidiary on January 1, 2015. On the date of acquisition, the fair value of the 80 percent controlling interest was $400,000 and the fair value of the 20 percent noncontrolling interest was $100.000. On January 1, 2015, the book value of net assets equaled $500,000 and the fair value of the identifiable net assets equaled the book value of identifiable net assets (i.e., there was no AAP or Goodwill). On December 31, 2016, the Subsidiary company issued $600,000 (face) 8%, five-year bonds bond discount is amortized using the straight-line method. The following schedule provides the bond to an unaffiliated company for $576,000. The bonds pay interest annually on December 31, and the amortization schedule from the initial issuance date. Date Dec. 31, 2016. Dec. 31, 2017. Dec. 31, 2018. Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. Cash Payment Date Dec. 31, 2018 Dec. 31, 2019. Dec. 31, 2020 Dec. 31, 2021. $48,000 48,000 48,000 48,000 48,000 for the year ended December Cash Payment $48,000 48,000 48,000 Amortization Interest of Discount Expense $4,800 4,800 4,800 4,800 4,800 On December 31, 2018, the Parent paid $618,000 to purchase all of the outstanding Subsid- iary company bonds. The bond premium is amortized using the straight-line method. The following schedule provides the bond amortization schedule for the Parent's bond investment. $52,800 52,800 52,800 52,800 52,800 Amortization Interest of Premium Income $6,000 6,000 6,000 Carrying Amount $42,000 42,000 42,000 $576,000 580,800 585,600 590,400 595,200 600,000 Carrying Amount $618,000 612,000 606,000 600,000 LO3 The Parent uses the equity method of pre-consolidation investment bookkeeping. The Parent and the Subsidiary report the following financial statements for the year ended December 31, 2019: TAFFAI 456 Chapter 61 Consolidation of Variable interest Entities and Other Intercompany Income statement: Sales...... Cost of goods sold Gross profit. Operating & other expenses.. Bond interest income. Bond interest expense Income from subsidiary Net income. Retained earnings statement: Beginning retained earnings...... Net income Dividends... Ending retained earnings Parent $4,000,000 (2,400,000) 1,600,000 (1,200,000) 42,000 64,560 $ 506,560 $943,520 506,560 (300,000) $1,150,080 Subsidiary $600,000 (340,000) 260,000 (140,000) (52,800) $ 67,200 $402,400 67,200 (30,000) $439,600 Balance sheet: Cash Accounts receivable Inventories..... Property, plant and equipment, net. Equity investment. Investment in bond (net). Total assets... Accounts payable... Other current liabilities Bond payable (net) Other long-term liabilities Common stock APIC Retained earnings Total liabilities and equity Parent $500,000 700,000 900,000 2,000,000 538,080 612,000 $5,250,080 $ 800,000 750,000 950,000 600,000 1,000,000 1,150,080 $5,250,080 Publishers Subsidiary S 250,000 450,000 500,000 900,000 $2,100,000 $ 210,000 300,000 590,400 300,000 60,000 200,000 439,600 $2,100,000 Provide the consolidation entries and prepare a consolidation worksheet for the year ended December 31, 2019.
Expert Answer:
Answer rating: 100% (QA)
To prepare a consolidation worksheet for the year we need to eliminate the intercompany transactions and adjust the subsidiarys financial statements t... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
The income statement for the year ended December 31, 2011, and the balance sheets at December 31, 2010, and December 31, 2011, for Craigs Service Company are presented here. Requirements 1. Prepare a...
-
The income statement for the year ended December 31, 2009, for Chico Co. follows: Sales volume in 2010 is expected to increase by 15 percent because of a 5 percent decrease in selling price. Material...
-
For the year ended December 31st, 2019, Tesla Inc. reports Net Loss (i.e., negative Net Income) of - 775 million dollars in its Consolidated Statement of Operations (i.e., income statement). However,...
-
Scott and Associates, Inc., is an accounting firm that has three new clients. Project leaders will be assigned to the three clients. Based on the different backgrounds and experiences of the leaders,...
-
If storing goods in a warehouse is bad, since it increases inventory carrying costs, why are the number and size of warehouses increasing in the U.S.?
-
Illustrate the connection between Sue's AP, MP, AVC, and MC curves in graphs like those in Fig. 11.7. Sues Surfboards, in Problem 3, hires workers at $500 a week and its total fixed cost is $1,000 a...
-
You plan to invest $1,000 per year and want to determine how much will be accumulated in five years if you earn interest at 8% per year compounded annually. This is an example of a. future value of a...
-
Turner Container Company is suffering declining sales of its principal product, nonbiodegradeable plastic cartons. The president, Robert Griffin, instructs his controller, Alexis Landrum, to lengthen...
-
A company's planned activity level for next year is expected to be 1 0 0 , 0 0 0 machine hours. At this level of activity, the company budgeted the following manufacturing overhead costs: \ table [ [...
-
One subunit of Racer Sports Company had the following financial results last month: Requirements 1. Complete the performance evaluation report for this subunit (round to two decimal places). 2. Based...
-
Enzo is the founder and co-owner of a new company named EcoChic Handbags, a company that specializes in producing high-quality vegan leather handbags. The company has gained popularity in recent...
-
How often should supervisors evaluate progress on a job under their supervision?
-
Should budget increases be permitted when the auditor encounters unusual and time-consuming deficiencies?
-
Once a budget is set in the longrange audit schedule, should the director always see that it is met? Why?
-
The audit can be launched in an organized fashion by using: a. The permanent file. b. The prior audit record. c. The applicable functions and responsibilities statements. d. The experience of the...
-
The audit supervisor should evaluate the progress of the projects for which he or she is responsible at least: a. Every week. b. Every month. c. Every day. d. At the end of the field work. e. During...
-
AB A 8 BE 6 ED B C DC 2 AC 8 6 4 2 02 4 2 P 4 E D A 6
-
What is your opinion of advertising awards, such as the Cannes Lions, that are based solely on creativity? If you were a marketer looking for an agency, would you take these creative awards into...
-
Use the preceding information for Purnells purchase of Sentinel common stock. Assume Purnell exchanges 10,000 shares of its own stock for 80% of the common stock of Sentinel. The stock has a market...
-
One of the biggest acquisitions of 2009 was the merger of Schering-Plough into Merck & Co., Inc. Both are major drug producers. The acquisition occurred on November 3, 2009. Mercks financial year...
-
Crawford Distributors, Inc., is a distributor of industrial cleaning supplies throughout the Midwest. Unfortunately, the company has experienced a downturn in sales due to plant closings and...
-
differentiate among the ethical models,
-
How do ethics and organizational mission and vision interrelate?
-
Prepare budgeted income statement (Learning Objective 2)} The budget committee of Vinning Office Supply has assembled the following data. As the business manager, you must prepare the budgeted income...
Study smarter with the SolutionInn App