Forrester and Cohen is a small accounting firm, managed by Joseph Cohen since the retirement in December of his partner Brad Forrester. Cohen and his 4 CPAs together bill 800 hours per month. When Cohen or another accountant bills more than 160 hours per month, he or she gets an additional "overtime" pay of $63.00 for each of the extra hours: This is above and beyond the $4,900 salary each draws during the month. (Cohen draws the same base pay as his employees.) Cohen strongly discourages any CPA from working (billing) more than 230 hours in any given month. The demand for billable hours for the firm over the next 6 months is estimated below:

Month	Estimate of Billable Hours
Jan.	660
Feb.	539
Mar.	1,133
Apr.	1,353
May	726
June	627

Cohen has an agreement with Forrester, his former partner, to help out during the busy tax season, up to 230 hours in any given month if needed, for an hourly fee of $130. Cohen will not even consider laying off one of his colleagues in the case of a slow economy. He could, however, hire another CPA at the same salary, as business dictates.

This exercise contains only part a.

a) Develop an aggregate plan for the 6-month period (enter your responses as whole numbers). Use regular time, then overtime, then Forrester, and then hire additional CPAs if needed.

Note: For the CPA column, only include Cohen, his 4 CPAs, and any new CPAs he may hire in your total. Do NOT include Forrester.

Month	Estimate of Billable Hours	CPAs	Reg. time billable hours	Reg. time cost	"Overtime" hours	"Overtime" cost	Forrester hours	Forrester cost
Jan.	660	5	800	$24,500	0	$0	0	$0

Feb.

539

$

March 1133

April 1353

May 726

June 627

I need the answers through June for the CPAS, Red time biliable hours, reg. time cost, overtime hours, foresster hours, forrester cost