Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities $ 51,400 67,310 277, 156 1,300 397,166 156,500 (37,125) $516,541 $ 74,500 51,625 252,800 2,025 380,950 109,000 (46,500) $443,450 $ 54,141 10,300 64,441 $116,175 6,200 122,375 $ 51,400 67,310 277, 156 1,300 397,166 156,500 (37,125) $ 516,541 $ 74,500 51,625 252,800 2,025 380,950 109,000 (46,500) $443,450 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity 54,141 10,300 64,441 64,500 128,941 $116,175 6,200 122, 375 49,750 172, 125 164,250 39,000 184, 350 $516,541 151,250 0 120,075 $443,450 PORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 21,750 Other expenses 133,400 Other gains (losses) $587,500 286,000 301,500 155, 150 $587,500 286,000 301,500 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 21,750 Other expenses 133,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 155, 150 (6,125) 140,225 25,650 $ 114,575 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $6,125 (details in b). b. Sold equipment costing $49,875, with accumulated depreciation of $31,125, for $12,625 cash. c. Purchased equipment costing $97,375 by paying $32,000 cash and signing a long-term note payable for the balance. d. Borrowed $4,100 cash by signing a short-term note payable. e. Paid $50,625 cash to reduce the long-term notes payable. f. Issued 2,600 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $50,300. Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted sign.) X Answer is not complete. FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Increase in accounts receivable X $ 571,815 Decrease in accounts payable 4,100 Cash paid for other expenses (372,390) Cash paid for income taxes (132,675) (25,650) Net cash provided by operating activities Cash flows from investing activities Cash received from sale of equipment 12,625 Cash paid for equipment (32,000) $ 45,200 (19,375) Net cash provided by investing activities Cash flows from financing activities Cash borrowed on short-term note Cash naid nn Innn.tarm nota (50,625) 52 na Cash flows from operating activities Increase in accounts receivable Decrease in accounts payable Cash paid for other expenses Cash paid for income taxes X $ x 571,815 4,100 % (372,390) (132,675) (25,650) $ 45,200 Net cash provided by operating activities Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment 12,625 (32,000) (19,375) Net cash provided by investing activities Cash flows from financing activities Cash borrowed on short-term note Cash paid on long-term note Cash received from issuing stock Cash paid for dividends (50,625) X 52,000 X (50,300) Net cash used in financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year (48,925) $ (23,100) 74,500 51,400