Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses.

Additional Information on Current Year Transactions

1. The loss on the cash sale of equipment was $11,125 (details in b).
2. Sold equipment costing $64,875, with accumulated depreciation of $36,125, for $17,625 cash.
3. Purchased equipment costing $102,375 by paying $42,000 cash and signing a long-term note payable for the balance.
4. Borrowed $4,600 cash by signing a short-term note payable.
5. Paid $53,125 cash to reduce the long-term notes payable.
6. Issued 3,100 shares of common stock for $20 cash per share.
7. Declared and paid cash dividends of $51,300.

Required: Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.)

And then it's just a template for the statement of cash flows. Thanks!

FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 58,900 74,830 284,656 1,270 419,656 151,500 (39,625) $531,531 $ 79,500 56,625 257,800 2,015 395, 940 114,000 (49, 000) $ 460, 940 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 59,141 11,800 70,941 62,000 132,941 $123, 675 7,200 130,875 54,750 185,625 156,250 171,750 46,500 180, 340 $531,531 119,065 $ 460, 940 $612,500 291,000 321,500 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 26,750 Other expenses 138,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 165,150 (11,125) 145, 225 32,650 $112,575 FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior Debit Credit Year December 31, Current Year $ $ 58,900 Balance sheet-debit Cash Accounts receivable Inventory Prepaid expenses Equipment 79,500 56,625 257,800 2,015 114,000 509,940 $ $ 58,900 $ Balance sheet-credit Accumulated depreciation-Equipment Accounts payable Short-term notes payable Long-term notes payable Common stock, $5 par value Paid-in capital in excess of par value, common stock Retained earnings 49,000 123,675 7,200 54,750 156,250 T 119,065 509,940