Refer to the table for Beverly Entertainment Enterprises in part (1) of Problem 3-9.

  Required  :

  1. Prepare a trial balance at October 31.

2. Prepare an income statement for the month of October.

3. Prepare a statement of retained earnings fo:r the month of October.

4. Prepare a classified balance sheet at October 31.

  

    Reference: Problem 3-9:

    Transaction Analysis and Journal Entries Recorded Directly in T Accounts (Appendix)  

  

Four brothers organized Beverly Entertainment Enterprises on October 1. The following transactions occurred during the first month of operations:

  

October 1: Received contributions of $10,000 from each of the four principal owners of the new business in exchange for shares of stock.

  

October 2: Purchased the Ace Theater for $125,000. The seller agreed to accept a down payment of $12,500 and a seven-year promissory note for the balance. The Ace property consists of land valued at $35,000 and a building valued at $90,000.

  

October 3: Purchased new seats for the theater at a cost of $5,000, paying $2,500 down and agreeing to pay the remainder in 60 days.

  

October 12: Purchased candy, popcorn, cups, and napkins for $3,700 on an open account. The company has 30 days to pay for the concession supplies.

  

October 13: Sold tickets for the opening-night movie for cash of $1,800 and took in $2,400 at the concession stand.

  

October 17: Rented out the theater to a local community group for $1,500. The community group is to pay one-half of the bill within five working days and has 30 days to pay the remainder.

  

October 23: Received 50% of the amount billed to the community group.

  

October 24: Sold movie tickets for cash of $2,000 and took in $2,800 at the concession stand.

  

October 26: The four brothers, acting on behalf of Beverly Entertainment, paid a dividend of $750 on the shares of stock owned by each of them, or $3,000 in total.

  

October 27: Paid $500 for utilities.

  

October 30: Paid wages and salaries of $2,400 total to the ushers, projectionist, concession stand workers, and maintenance crew.

  

October 31: Sold movie tickets for cash of $1,800 and took in $2,500 at the concession stand.

  

Required  

  

1. Prepare a table to summarize the preceding transactions as they affect the accounting equation.

  

Use the format in Exhibit 3-1. Identify each transaction with a date.

  

2. Record each transaction directly in T accounts using the dates preceding the transactions to identify them in the accounts. Each account involved in the problem needs a separate T account.

  

    Reference: Exhibit 3-1:

  

       

EXHIBIT 3-1 Glengarry Health Club Transactions for the Month of January + Stockholders' Equity Capital Retained Stock Earnings Assets Trans. No. Accounts Receivable Equipment Building Land Liabilities Accounts Notes Payable Payable Cash 1. $100,000 $100,000 $150,000 $50,000 $200,000 Bal. $100,000 $150,000 $50,000 $200,000 $100,000 3 $20,000 $20,000 Bal. $100,000 $20,000 $150,000 $50,000 $20,000 $200,000 $100,000 4 $15,000 $15,000 $100,000 $15,000 5,000 Bal. $150,000 $50,000 $20,000 $200,000 $100,000 5,000 $15,000 $20,000 Bal. $105,000 -10,000 $15,000 $20,000 $150,000 $50,000 $20,000 $200,000 $100,000 $20,000 -10,000 Bal. $ 95,000 $15,000 $20,000 $150,000 $50,000 $20,000 $200,000 $100,000 S10,000 -3,000 -3,000 Bal. $ 92,000 $15,000 4,000 $20,000 $150,000 $50,000 $20,000 $200,000 $100,000 S 7,000 8 4,000 Bal. $ 96,000 $11,000 $20,000 $150,000 $50,000 $20,000 $200,000 $100,000 S 7.000 -2,000 $ 94,000 -2,000 $11,000 $20,000 $150,000 $50,000 $20,000 $200,000 $100,000 $ 5,000 Total assets: $325,000 Total liabilities and stockholders' equity: $325,000