Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Foxboro Company%u2019s income statement for Year 2 follows: Foxboro Company Income Statement Sales $ 710,000 Cost of goods sold 234,000 Gross margin 476,000 Selling and

Foxboro Company%u2019s income statement for Year 2 follows:

Foxboro Company

Income Statement

Sales $ 710,000

Cost of goods sold 234,000

Gross margin 476,000

Selling and administrative expenses 218,000

Net operating income 258,000

Gain on sale of equipment 10,000

Income before taxes 268,000

Income taxes 80,400

Net income $ 187,600

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Foxboro Company

Balance Sheet

Year 2 Year 1

Assets

Cash $ 143,900 $ 106,100

Accounts receivable 269,000 119,000

Inventory 318,000 270,000

Prepaid expenses 9,500 19,000

Total current assets 740,400 514,100

Plant and equipment 622,000 517,000

Accumulated depreciation 166,300 131,600

Net plant and equipment 455,700 385,400

Loan to Harker Company 47,000 0

Total assets

$ 1,243,100 $ 899,500

Liabilities and Stockholders' Equity

Accounts payable $ 310,000 $ 260,000

Accrued liabilities 46,000 59,000

Income taxes payable 85,900 80,500

Total current liabilities 441,900 399,500

Bonds payable 207,000 119,000

Total liabilities 648,900 518,500

Common stock 345,000 286,000

Retained earnings 249,200 95,000

Total stockholders' equity 594,200 381,000

Total liabilities and stockholders' equity $ 1,243,100 $ 899,500

Equipment that had cost $31,600 and on which there was accumulated depreciation of $11,000 was sold during Year 2 for $30,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign. Omit the "$" sign in your response.)

Net cash operating activities $

2.

Prepare a statement of cash flows for Year 2. (Amounts to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.)

Foxboro Company

Statement of Cash Flows

Operating activities:

$

Adjustments to convert net income to cash basis:

$

Net cash operating activities

Investing activities:

Net cash investing activities

Financing activities:

Net cash financing activities

Cash balance, beginning of year

Cash balance, end of year $

3.

Compute the free cash flow for Year 2.(Negative amount should be indicated by a minus sign. Omit the "$" sign in your response.)

Free cash flow $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

IRS Audit Protection And Survival Guide Bars And Restaurants

Authors: Gerald F. Bernard, Daniel J. Baran

1st Edition

0471166375, 978-0471166375

More Books

Students also viewed these Accounting questions

Question

What advice would you provide to Jennifer?

Answered: 1 week ago

Question

What are the issues of concern for each of the affected parties?

Answered: 1 week ago