Franklin Publications esta $ Standard price and variable costs Sales price Materials cost Labor cost Overhead cost Selling, general, and administrative costs Planned fixed costs Manufacturing overhead Selling, general, and administrative 36.50 8.00 4.30 6.10 7.10 $126,000 46,000 Franklin planned to make and sell 24,000 copies of the book. Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget Income statements, assuming production volumes of 23,000 and 25,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 25,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" If there is no effect (.e., zero variance).) Master Budget 24,000 Flexible Budgets 23,000 25,000 Volume Variances Number of units Variable manufacturing conts Fixed costs Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget Income statements, assuming production volumes of 23,000 and 25,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 25,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" If there is no effect (i.e. zero variance).) Volume Variances Number of units Master Budget 24,000 Flexible Budgets 23,000 25,000 Les Variable manufacturing costs Fixed costs $ 0 $ 05