Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Free Cash Flows Rhodes Corporation's financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) f. How much
Free Cash Flows Rhodes Corporation's financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answers to the nearest whole number. \begin{tabular}{|c|c|c|} \hline After-tax interest payment & $ & Bmillion \\ \hline Reduction (increase) in debt & $ & Q million \\ \hline Payment of dividends & $ & million \\ \hline Repurchase (Issue) stock & $ & Qmillion \\ \hline Purchase (Sale) of short-term investments & & Qmillion \\ \hline \end{tabular} Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) \begin{tabular}{|c|c|c|} \hline & 2020 & 2019 \\ \hline \multicolumn{3}{|l|}{ Assets } \\ \hline Cash & $650 & $600 \\ \hline Short-term investments & 230 & 200 \\ \hline Accounts receivable & 2,750 & 2,500 \\ \hline Inventories & 2,050 & 1,800 \\ \hline Total current assets & $5,680 & $5,100 \\ \hline Net plant and equipment & 3,650 & 3,500 \\ \hline Total assets & $9,330 & $8,600 \\ \hline \multicolumn{3}{|l|}{ Liabilities and Equity } \\ \hline Accounts payable & $1,300 & $1,200 \\ \hline Accruals & 650 & 600 \\ \hline Notes payable & 188 & 100 \\ \hline Total current liabilities & $2,138 & $1,900 \\ \hline Long-term debt & 1,300 & 1,200 \\ \hline Total liabilities & $3,438 & 3,100 \\ \hline Common stock & 4,611 & 4,600 \\ \hline Retained earnings & 1,281 & 900 \\ \hline Total common equity & $5,892 & $5,500 \\ \hline Total liabilities and equity & $9,330 & $8,600 \\ \hline \end{tabular} Suppose the federal-plus-state tax corporate tax is 25%. Answer the following questions. a. What is the net operating profit after taxes (NOPAT) for 2020 ? Enter your answer in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answer to the nearest whole number. $million b. What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answers to the nearest whole number. 2020:$million2019:$million c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answers to the nearest whole number. 2020:$2019:$ZmillionQmillion d. What is the free cash flow for 2020 ? Enter your answer in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Cash outflow, if any, should be indicated by a minus sign. Round your answer to the nearest whole number. e. What is the ROIC for 2020 ? Round your answer to two decimal places
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started