Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Free Cash Flows Rhodes Corporation's financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) f. How much

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Free Cash Flows Rhodes Corporation's financial statements are shown below. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answers to the nearest whole number. \begin{tabular}{|c|c|c|} \hline After-tax interest payment & $ & Bmillion \\ \hline Reduction (increase) in debt & $ & Q million \\ \hline Payment of dividends & $ & million \\ \hline Repurchase (Issue) stock & $ & Qmillion \\ \hline Purchase (Sale) of short-term investments & & Qmillion \\ \hline \end{tabular} Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) \begin{tabular}{|c|c|c|} \hline & 2020 & 2019 \\ \hline \multicolumn{3}{|l|}{ Assets } \\ \hline Cash & $650 & $600 \\ \hline Short-term investments & 230 & 200 \\ \hline Accounts receivable & 2,750 & 2,500 \\ \hline Inventories & 2,050 & 1,800 \\ \hline Total current assets & $5,680 & $5,100 \\ \hline Net plant and equipment & 3,650 & 3,500 \\ \hline Total assets & $9,330 & $8,600 \\ \hline \multicolumn{3}{|l|}{ Liabilities and Equity } \\ \hline Accounts payable & $1,300 & $1,200 \\ \hline Accruals & 650 & 600 \\ \hline Notes payable & 188 & 100 \\ \hline Total current liabilities & $2,138 & $1,900 \\ \hline Long-term debt & 1,300 & 1,200 \\ \hline Total liabilities & $3,438 & 3,100 \\ \hline Common stock & 4,611 & 4,600 \\ \hline Retained earnings & 1,281 & 900 \\ \hline Total common equity & $5,892 & $5,500 \\ \hline Total liabilities and equity & $9,330 & $8,600 \\ \hline \end{tabular} Suppose the federal-plus-state tax corporate tax is 25%. Answer the following questions. a. What is the net operating profit after taxes (NOPAT) for 2020 ? Enter your answer in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answer to the nearest whole number. $million b. What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answers to the nearest whole number. 2020:$million2019:$million c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Round your answers to the nearest whole number. 2020:$2019:$ZmillionQmillion d. What is the free cash flow for 2020 ? Enter your answer in millions. For example, an answer of $1 million should be entered as 1 , not 1,000,000. Cash outflow, if any, should be indicated by a minus sign. Round your answer to the nearest whole number. e. What is the ROIC for 2020 ? Round your answer to two decimal places

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Option Trader Handbook

Authors: George Jabbour

2nd Edition

0470481617, 978-0470481615

More Books

Students also viewed these Finance questions

Question

Identify five strategies to prevent workplace bullying.

Answered: 1 week ago