Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Freiman Corporation's most recent balance sheet and income statement appear below: Balance Sheet December 31, Year 2 and Year 1 (in thousands of dollars) Year
Freiman Corporation's most recent balance sheet and income statement appear below:
Balance Sheet | |||||||||||
December 31, Year 2 and Year 1 | |||||||||||
(in thousands of dollars) | |||||||||||
Year 2 | Year 1 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash | $ | 188 | $ | 148 | |||||||
Accounts receivable, net | 290 | 310 | |||||||||
Inventory | 148 | 158 | |||||||||
Prepaid expenses | 54 | 54 | |||||||||
Total current assets | 680 | 670 | |||||||||
Plant and equipment, net | 840 | 840 | |||||||||
Total assets | $ | 1,520 | $ | 1,510 | |||||||
Liabilities and Stockholders' Equity | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 158 | $ | 178 | |||||||
Accrued liabilities | 104 | 104 | |||||||||
Notes payable, short term | 74 | 84 | |||||||||
Total current liabilities | 336 | 366 | |||||||||
Bonds payable | 322 | 332 | |||||||||
Total liabilities | 658 | 698 | |||||||||
Stockholders' equity: | |||||||||||
Common stock, $2 par value | 128 | 128 | |||||||||
Additional paid-in capital | 270 | 270 | |||||||||
Retained earnings | 464 | 414 | |||||||||
Total stockholders' equity | 862 | 812 | |||||||||
Total liabilities & stockholders' equity | $ | 1,520 | $ | 1,510 | |||||||
Income Statement | |||||||||||
For the Year Ended December 31, Year 2 | |||||||||||
(in thousands of dollars) | |||||||||||
Sales (all on account) | $ | 1,870 | |||||||||
Cost of goods sold | 1,060 | ||||||||||
Gross margin | 810 | ||||||||||
Selling and administrative expenses | 429 | ||||||||||
Net operating income | 381 | ||||||||||
Interest expense | 63 | ||||||||||
Net income before taxes | 318 | ||||||||||
Income taxes (30%) | 95 | ||||||||||
Net income | $ | 223 | |||||||||
The working capital at the end of Year 2 is:
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started