From: Michael Make-dTeam

To: Colin Closer

Subject: New Team, New Contract Proposal

Colin,

Congratulations! Youve been called up to the Wichita Wizards. Below are the offered terms and conditions of your new contract. After you review them and think about the offer, call me and well discuss your options. Congrats again!

Salary and Incentives:

	Colin Closer hereafter referred to as the Player, is offered a four-year contract with an annual salary of $534,000 per year, to be paid at the end of each month in the contract term.
	Under the leagues collective bargaining agreement, the Player will receive a 4% cost-of-living adjustment (COLA) to his annual salary at the beginning of every other year. This means that the Players annual salary will increase at the beginning of year 2 and year 4, as applicable.
	In addition, the Player will receive a one-time $10,000 time-in-league bonus after six months of participation with an MLB team. This bonus will be paid immediately on completion of the six-month period.
	The Player is offered a performance-based bonus, as well as a milestone bonus. Both are intended to encourage outstanding performance.
	The Player is offered the following award-based performance incentive: a 15% bonus payable at the end of the operating year if he is selected to play in the All-Star game. The Player is also offered the following milestone bonus: a $75,000 bonus if he ties Nolan Ryans 1973 single-season strikeout record (383 strikeouts).
	The Player is eligible for each potential bonus each year that the contract is in effect and, if expressed as a percentage, will be based on the value of the Players base annual salary for the corresponding year. If earned, the performance and milestone bonuses will be distributed in a single payment at the beginning of the next contract year. Although this proposal describes only one milestone, the actual contract contains several progressive milestones. Exceeding one milestone creates the opportunity to exceed another.

In addition to the proposal offered by the Wizards, Ive also been able to secure the following endorsement opportunity:

A local car dealer has offered you a contract that will pay $3,000 per month for two years. This contract is contingent on your accepting the contract with the Wizards and will take effect immediately upon signing your MLB contract. In return for these payments, you will participate in the dealers promotional events, such as signing autographs and allowing photographs as requested.

Ive also attached a worksheet that you can use to analyze the deal. Im in negotiations for the rest of the day, so lets discuss your thoughts on the contract proposal tomorrow. Im proud of you!

Take care,

Michael

Michael Make-dTeam

Sports Agent, R&R Talent Management Inc. | Wichita

Colin is so excited! According to Michael, the contract is worth $2,796,400assuming receipt of all possible bonuses. After rereading the email twice and calling his family, Colin called you to review the terms of the contract and verify Michaels calculations. After an extended conversation about what hell do with his newfound wealth, you and Colin have agreed that any funds received could be invested to earn 5.50%, compounded monthly.

Contract Evaluation Worksheet

Complete the following worksheet by inserting the appropriate values to evaluate the contract and answer the related questions. Note: To clarify possible sources of confusion and simplify your calculations:

	Assume that all bonuses are earned in each of the years for which they are available and are paid at the end of the corresponding year(s), unless specifically stated differently. Their value should be based on the salary in effect at the time the bonuses were earned.
	The endorsement proceeds are paid in accordance with the terms of the deal.
	Remember that the timing of a cash flow affects the interest rate that is used to discount the cash flow. For example, annual interest rates should be used to discount annual cash flows, and monthly interest rates are used to discount monthly cash flows. Therefore, it may be necessary to compute the appropriate interest rate that should be used in a discounting calculation.
	Round all dollar amounts to the nearest whole dollar and carry out all interest rate factors to four decimal places.
	When entering intermediate values as answer choices, be sure to round them to the nearest dollar, however when using those same values to calculate another answer, do not round.

Please help me use this information to fill in this table below:

1 Assumptions and Calculated Values 2 Bank Rate Information: 3 Colin's Bank Account Rate (compounded monthly) % 4 Monthly Bank Rate % 5 Effective Annual Interest Rate % 6 7 Salary and Bonus Information: Year 1 Year 2 Year 3 Year 4 Total value 8 Annual Salary (4% COLA) $ $ $ S $ 9 Monthly Salary $ S 10 Discount factor (based on Cell B4 above) 11.6500 11.0280 10.4391 9.8817 11 Discounted Annual Salary $ $ $ S 12 13 Time-in-League Bonus 14 Discount factor (based on Cell B4 above) 0.9729 15 Discounted Time-in-League Bonus $ 16 17 Milestone Bonus $ s 18 Discount factor (based on Cell B5 above) 0.9466 0.8961 0.8482 0.8029 19 Discounted Milestone Bonus $ S $ 20 21 Performance Bonus $ S 22 Discount factor (based on Cell B5 above) 0.9466 0.8961 0.8482 0.8029 23 Discounted Performance Bonus s 24 25 Monthly Endorsement Contract Payment $ S 26 Discount factor (based on Cell B4 above) 11.6500 11.0280 27 Discounted Monthly Endorsement Payment $ 28 29 Contract's Total Nominal Value 30 Contract's Total Discounted Value S 1 Assumptions and Calculated Values 2 Bank Rate Information: 3 Colin's Bank Account Rate (compounded monthly) % 4 Monthly Bank Rate % 5 Effective Annual Interest Rate % 6 7 Salary and Bonus Information: Year 1 Year 2 Year 3 Year 4 Total value 8 Annual Salary (4% COLA) $ $ $ S $ 9 Monthly Salary $ S 10 Discount factor (based on Cell B4 above) 11.6500 11.0280 10.4391 9.8817 11 Discounted Annual Salary $ $ $ S 12 13 Time-in-League Bonus 14 Discount factor (based on Cell B4 above) 0.9729 15 Discounted Time-in-League Bonus $ 16 17 Milestone Bonus $ s 18 Discount factor (based on Cell B5 above) 0.9466 0.8961 0.8482 0.8029 19 Discounted Milestone Bonus $ S $ 20 21 Performance Bonus $ S 22 Discount factor (based on Cell B5 above) 0.9466 0.8961 0.8482 0.8029 23 Discounted Performance Bonus s 24 25 Monthly Endorsement Contract Payment $ S 26 Discount factor (based on Cell B4 above) 11.6500 11.0280 27 Discounted Monthly Endorsement Payment $ 28 29 Contract's Total Nominal Value 30 Contract's Total Discounted Value S