Answered step by step
Verified Expert Solution
Question
1 Approved Answer
From the 2023 Statement of Retained Earnings, what is the Ending Retained Earnings (Accumulated Deficit) ? -464900 96000 -80,811 None of these Answers Spark Mindset
From the 2023 Statement of Retained Earnings, what is the Ending Retained Earnings (Accumulated Deficit)?
-464900
96000
-80,811
None of these Answers
Spark Mindset Cash Flow Analysis Spring 2023 \begin{tabular}{|l|r|r|} \hline & Actual Year 2022 & Projected Year 2023 \\ \hline Revenues - high school students & 88,200 & 110,300 \\ \hline Revenues - adult learners & 571,200 & 745,000 \\ \hline Accounts receivable - high schools & 7,400 & 10,200 \\ \hline Accounts receivable - adult learners & 47,600 & 73,000 \\ \hline Commissions expense & 21,400 & 27,800 \\ \hline Commissions payable & 900 & 1,200 \\ \hline Salaries and benefits expense & 638,900 & 947,000 \\ \hline Rent expense & 12,000 & 12,400 \\ \hline Prepaid rent & 1,200 & 1,200 \\ \hline Prepaid insurance & 2,800 & 3,000 \\ \hline High school expenses (Cost of Sales) & 49,400 & 65,300 \\ \hline Adult learner expenses (Cost of Sales) & 68,500 & 98,700 \\ \hline Long-term debt & 0 & 0 \\ \hline Depreciation expense & 10,000 & 18,000 \\ \hline Other operating expenses & 50,000 & 55,000 \\ \hline Accounts payable & 14,800 & 15,700 \\ \hline Salaries and benefits payable & 26,600 & 37,500 \\ \hline Payroll taxes payable & 2,700 & 3,800 \\ \hline Income tax expense & 0 & 0 \\ \hline Fixed assets, net of accumulated depreciation & 35,000 & 45,000 \\ \hline Retained earnings (Accumulated deficit) & (96,000) & 400,000 \\ \hline Common and preferred stock & 400,000 & 75,000 \\ \hline Cash & 255,000 & 0 \\ \hline Interest expense & 0 & 0 \\ \hline \end{tabular}Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started