From the account balances listed below, prepare a schedule of cost of goods manufactured for Sampson Manufacturing Company for the month ended December 31, 2019.

		Account Balances
Finished Goods Inventory, December 31		$42,000
Factory Supervisory Salaries		12,000
Income Tax Expense		18,000
Raw Materials Inventory, December 1		12,000
Work In Process Inventory, December 31		15,000
Sales Salaries Expense		14,000
Factory Depreciation Expense		8,000
Finished Goods Inventory, December 1		35,000
Raw Materials Purchases		105,000
Work In Process Inventory, December 1		25,000
Factory Utilities Expense		6,000
Direct Labor		70,000
Raw Materials Inventory, December 31		19,000
Sales Returns and Allowances		5,000
Indirect Labor		21,000