Question
. Given the financial statements attached, relating to Aladdin Company, answer the following questions: What is the percent increase in sales between 2006 and 2007
. Given the financial statements attached, relating to Aladdin Company, answer the following questions:
- What is the percent increase in sales between 2006 and 2007 and also between 2007 and 2008? Are sales developing in a promising fashion?
- Aladdin was concerned that some cost components are growing in a worrying manner. How has the COGS developed, compared to sales, from 2006 to 2007 to 2008? What are your conclusions?
- The bank which loaned the company the bank loan is interested in how the current ratio and quick ratio are developing over the three years. What is your conclusion?
- Aladdin also, periodically, wants to make sure that the activity ratios are OK, both year to year and in comparison to the industry as a whole. What is the:
Inventory turnovers for the three years
The average collection periods for the three years
The total asset turnover for each of the three years
Given that for the industry as a whole, the above three ratios average 1.5, 62 days and 2.1, what are your conclusions?
- The bank which loaned Aladdin the long term loan is particularly interested in the last years leverage ratios. What are the debt ratio and the times interest earned ratio for 2008?
- Aladdin is especially interested in the development of the profitability ratios over the three years 2006, 2007 and 2008.
How has the gross profit margin developed over the 3 years?
How has the operating profit margin developed over the 3 years?
How has the net profit margin developed over the three years?
How have ROA and ROE developed over the three years?
Are you concerned about the trend? Why or why not?
Financial statement:
Income Statement | Balance sheet | ||||||||
2006 | 2007 | 2008 | 2006 | 2007 | 2008 | ||||
Net sales | 1300 | 1500 | 1800 | Cash | 50 | 40 | 10 | ||
COGS | 780 | 900 | 1260 | A/R | 200 | 260 | 360 | ||
Gross profit | 520 | 600 | 540 | Inventories | 450 | 500 | 600 | ||
Marketing expense | 130 | 150 | 200 | Total C/A | 700 | 800 | 970 | ||
G&A | 150 | 150 | 200 | Fixed assets, net | 300 | 400 | 500 | ||
Depreciation | 40 | 53 | 60 | Total assets | 1000 | 1200 | 1470 | ||
EBIT | 200 | 247 | 80 | ||||||
Interest | 45 | 57 | 70 | A/P | 130 | 170 | 180 | ||
EBT | 155 | 190 | 10 | Accruals | 50 | 70 | 80 | ||
Income taxes (40%) | 62 | 76 | 4 | Notes payable | 90 | 90 | 184 | ||
Net income | 93 | 114 | 6 | Total C/L | 270 | 330 | 444 | ||
LT debt | 300 | 400 | 550 | ||||||
Common stock issued | 350 | 350 | 350 | ||||||
Retained earnings | 80 | 120 | 126 | ||||||
Total owners equity | 430 | 470 | 476 | ||||||
Total liabilities and equity | 1000 | 1200 | 1470 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started