Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the financial statements below for Firefly Enterprises, what is the external financing need for a pro forma increase in sales of 20%? Enter your

Given the financial statements below for Firefly Enterprises, what is the external financing need for a pro forma increase in sales of 20%? Enter your answer as the nearest whole (e.g., 123), but do not include the $ sign.

Firefly Enterprises

Income Statement ($ Million)

2011

Sales

740

Cost of Goods Sold

452

Selling, General, & Admin Exp.

124

Depreciation

40

Earnings Before Interest & Taxes

124

Interest Expense

24

Taxable Income

100

Taxes at 40%

40

Net Income

60

Dividends

18

Addition to Retained Earnings

42

Balance Sheets as of 12-31

Assets

2010

2011

Cash

20

20

Account Receivable

102

110

Inventory

76

80

Total Current Assets

198

210

Net Fixed Assets

352

410

Total Assets

550

620

Liabilities and Owners Equity

2010

2011

Accounts Payable

62

70

Notes Payable

0

0

Total Current Liabilities

62

70

Long-Term Debt

280

300

Common Stock

34

34

Retained Earnings

174

216

Total Liab. and Owners Equity

550

620

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Commodity Finance

Authors: Weixin Huang

2nd Edition

0857196650, 978-0857196651

More Books

Students also viewed these Finance questions