Given the following data, prepare an amortization table (use the effective method).

1/1/10 - issue $800,000, 9%, 3 year bonds, interest paid annually on 12/31, to yield 8%

Hide

Round answers to the nearest dollar. Enter all amounts as positive numbers.

Amortization Table
The Effective Method
Date		Cash Paid		Interest Expense		Amortization		Bond Carry Value
1/1/10								820,615
12/31/10
12/31/11
12/31/12								800,000 (rounded)