Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of

Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of the statement of cash flows using the indirect method:

Income Statement ($ millions) 2019
Sales $30,000
Less: Cost of goods sold 18,500
Gross profits 11,500
Less: Cash operating expenses 7,200
Less: Depreciation expense 350
Less: Amortization expense 120
Operating profits (EBIT) 3,830
Less: Interest expense 200
Equity in earnings (loss) of affiliate 60
Gain (loss) on sale of fixed assets (90)
Earnings before tax expense 3,600
Income tax expense 800
Net income $2,800
Balance Sheet ($ millions) 2019 2018 Change 2019 2018 Change
Cash & equivalents $400 $500 ($100) Accounts payable $2,440 $2,280 $160
Net receivables 5,000 4,300 $700 Other accrued expenses 2,060 2,260 ($200)
Inventories 12,700 12,300 $400 Short-term debt 270 340 ($70)
Prepaid expenses 750 780 ($30) Other current liabilities 420 470 ($50)
Total current assets 18,850 17,880 Total current liabilities 5,190 5,350
Net property, plant, and equipment 9,630 8,750 $880 Long-term debt 7,650 7,510 $140
Investments in affiliates 180 170 $10 Deferred taxes 1,540 1,460 $80
Goodwill 350 300 $50 Other long-term liabilities 2,740 2,600 $140
Other long-term assets 990 900 $90 Total stockholders' equity 12,880 11,080 $1,800
Total assets $30,000 $28,000 Total liabilities and equity $30,000 $28,000

Add-back depreciation expense of $350

subtract depreciation expense of $350

add-back amortization of intangible assets of $120

subtract amortization of intangible assets of $120

add change in receivables of $700

subtract change in receivables of $700

add change in inventories of $400

subtract change in inventories of $400

add change in prepaid expenses of $30

subtract change in prepaid expenses of $30

add change in other long-term assets of $90

subtract change in other long-term assets of $90

add change in accounts payable of $160

subtract change in accounts payable of $160

add change in accrued expenses of $200

subtract change in accrued expenses of $200

add change in deferred taxes of $80

subtract change in deferred taxes of $80

add-back interest expense of $290

add loss on sale of fixed assets of $90

subtract loss on sale of fixed assets of $90

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Financial Management

Authors: R. Charles Moyer, James R. McGuigan, Ramesh P. Rao

13th edition

1285198840, 978-1285198842

More Books

Students also viewed these Finance questions