Go to sheet assignment1 in the Chapter 2 Excel file. Compute the Coca-Cola's enterprise value in 2019 using the accounting approach in Chapter 2 and the Coca-Cola's balance sheet in 2019. (Submit the number in million dollars. For example, submit 12,345 if the enterprise value is $12,345,000.) 1 COCA-COLA BALANCE SHEET 2019 IN MILLION DOLLARS 2 Cash Cash Equivalents & Short Term Investments 11,175 Current Liabilities 26,973 3 Receivables 3,971 Total Non Current Liabilities Net Minority Interest 38, 310 4 Inventory 3,379 Total Liabilities Net Minority Interest 65,283 5 Prepaid Assets 1,886 6 Current Assets 20,411 Stockholders' Equity 18,981 7 Minority Interest 2 117 8 Total non-current assets 65,970 Total Equity Gross Minonty Interest 21,098 9 10 Total Assets 86,381 Total liabilities and equity 86 381 11 12 Coca Cola share price (5) 50 13 Coca Cola number of outstanding shares (millions) 4,314 14 15 18 17 18 19 COCA-COLA CASH FLOW STATEMENT 2019 20 Cash flows from operating activities 10,471 21 22 Investments in property, plant and equipment -2,054 23 Acquisitions, net -5,542 24 Purchases of investments 4,704 25 Sales/Maturities of investments 8,973 26 Other investing activites -56 27 Net cash used for investing activites -3.976 28 Cash flows from investing activities 3,976 29 30 Cash flows from financing activities -9,004 31 32 Go to sheet assignment1 in the Chapter 2 Excel file. Compute the Coca-Cola's enterprise value in 2019 using the accounting approach in Chapter 2 and the Coca-Cola's balance sheet in 2019. (Submit the number in million dollars. For example, submit 12,345 if the enterprise value is $12,345,000.) 1 COCA-COLA BALANCE SHEET 2019 IN MILLION DOLLARS 2 Cash Cash Equivalents & Short Term Investments 11,175 Current Liabilities 26,973 3 Receivables 3,971 Total Non Current Liabilities Net Minority Interest 38, 310 4 Inventory 3,379 Total Liabilities Net Minority Interest 65,283 5 Prepaid Assets 1,886 6 Current Assets 20,411 Stockholders' Equity 18,981 7 Minority Interest 2 117 8 Total non-current assets 65,970 Total Equity Gross Minonty Interest 21,098 9 10 Total Assets 86,381 Total liabilities and equity 86 381 11 12 Coca Cola share price (5) 50 13 Coca Cola number of outstanding shares (millions) 4,314 14 15 18 17 18 19 COCA-COLA CASH FLOW STATEMENT 2019 20 Cash flows from operating activities 10,471 21 22 Investments in property, plant and equipment -2,054 23 Acquisitions, net -5,542 24 Purchases of investments 4,704 25 Sales/Maturities of investments 8,973 26 Other investing activites -56 27 Net cash used for investing activites -3.976 28 Cash flows from investing activities 3,976 29 30 Cash flows from financing activities -9,004 31 32
