Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Percentage of total sales White 48% Fragrant 20% Loonzain 32% Total 100% Sales 2:56 Variable expenses $ 336,000 100,800 100% 30% $ 140,000 112,000 100% 80% Contribution margin $ 235,200 70% $ 28,000 20% $ 224,000 123,200 $ 100,800 100% 55% $ 700,000 336,000 100% 48% 45% 364,000 52% d Fixed expenses 227,760 Net operating income $ 136,240 Dollar sales to break-even Fixed expenses - CM ratio = $227,760 +0.52 = $438,000 K ces As shown by these data, net operating income is budgeted at $136,240 for the month and the estimated break-even sales is $438,000. Assume that actual sales for the month total $700,000 as planned; however, actual sales by product are: White, $224,000; Fragrant, $280,000; and Loonzain, $196,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
1 Contribution Format Income Statement Product White Sales 224000 Variable Expenses Contrib...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started