Goshford Company produces a single product and has capacity to produce 160,000 units per month. Costs to produce its current sales of 128,000 units follow. The regular selling price of the product is $124 per unit. Management is approached by a new customer who wants to purchase 32,000 units of the product for $93 per unit. If the order is accepted, there will be no additional fixed manufacturing overhead, and no additional fixed selling and administrative expenses. The customer is not in the companys regular selling territory, so there will be a $7 per unit shipping expense in addition to the regular variable selling and administrative expenses.

	Per Unit				Costs at 128,000 Units
Direct materials		$	12.50			$	1,600,000
Direct labor			16.00				2,048,000
Variable manufacturing overhead			11.00				1,408,000
Fixed manufacturing overhead			17.50				2,240,000
Variable selling and administrative expenses			17.00				2,176,000
Fixed selling and administrative expenses			14.00				1,792,000
Totals		$	88.00			$	11,264,000

Calculate the combined total net income if the company accepts the offer to sell additional units at the reduced price of $93 per unit

Normal Volume Additional Volume $ 2,976,000 Combined Total $20,482,976,00 $20,480,000,000 Sales Costs and expenses: Direct materials Direct labor Variable overhead Fixed overhead 1,600,000 2,048,000 1,408,000 2.240.000 1,600,000 2,048,000 1,408,000 2,240,000 2,176,000 1,792,000 2,176,000 1,792,000 Variable selling and admin. exp Fixed selling and admin. exp Total costs and expenses Total costs and expenses Net income (loss) 11.264.000 $20,468,736,000 0 2,976,000 11.264.000 $20,471,712,00 $