Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 20152009 ($ thousands) 2015 2014 2013 2012 2011 2010 2009 Sales $ 1,444 $ 1,265

HAROUN COMPANY
Comparative Income Statements
For Years Ended December 31, 20152009
($ thousands)

2015

2014

2013

2012

2011

2010

2009

Sales $ 1,444 $ 1,265 $ 1,151 $ 1,055 $ 984 $ 915 $ 750
Cost of goods sold 1,038 844 726 635 590 552 440
Gross profit 406 421 425 420 394 363 310
Operating expenses 308 241 221 163 141 140 116
Net income $ 98 $ 180 $ 204 $ 257 $ 253 $ 223 $ 194

HAROUN COMPANY

Comparative Balance Sheets

December 31, 20152009

($ thousands)

2015

2014

2013

2012

2011

2010

2009

Assets

Cash

$ 130 $ 172 $ 178 $ 182 $ 189 $ 187 $ 193

Accounts receivable, net

933 980 887 680 599 568 400

Merchandise inventory

3,376 2,458 2,147 1,809 1,625 1,380 1,001

Other current assets

87 78 48 86 73 74 39

Long-term investments

0 0 0 266 266 266 266

Plant assets, net

4,130 4,114 3,600 2,031 2,099 1,865 1,601

Total assets

$ 8,656 $ 7,802 $ 6,860 $ 5,054 $ 4,851 $ 4,340 $ 3,500

Liabilities and Equity

Current liabilities

$ 2,178 $ 1,832 $ 1,202 $ 1,000 $ 868 $ 820 $ 529

Long-term liabilities

2,327 2,027 1,972 916 936 1,013 760

Common stock

1,575 1,575 1,575 1,400 1,400 1,225 1,225

Other paid-in capital

394 394 394 350 350 306 306

Retained earnings

2,182 1,974 1,717 1,388 1,297 976 680

Total liabilities and equity

$ 8,656 $ 7,802 $ 6,860 $ 5,054 $ 4,851 $ 4,340 $ 3,500

Complete the below table to calculate the trend percents for all components of both statements using 2009 as the base year.

HAROUN COMPANY
Income Statement Trends
For Years Ended December 31, 20152009
2015 2014 2013 2012 2011 2010 2009
Sales % % % % % % 100.0 %
Cost of goods sold 100.0
Gross profit 100.0
Operating expenses 100.0
Net income % % % % % % 100.0 %
HAROUN COMPANY
Balance Sheet Trends
December 31, 20152009
2015 2014 2013 2012 2011 2010 2009
Assets
Cash % % % % % % 100.0 %
Accounts receivable, net 100.0
Merchandise inventory 100.0
Other current assets 100.0
Long-term investments 100.0
Plant assets, net 100.0
Total assets % % % % % % 100.0 %
Liabilities and Equity
Current liabilities % % % % % % 100.0 %
Long-term liabilities 100.0
Common stock 100.0
Other paid-in capital 100.0
Retained earnings 100.0
Total liabilities & equity % % % % % % 100.0 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

GAO Financial Audit Manual Volume 3 June 2018

Authors: United States Government GAO

2018 Edition

979-8733166001

More Books

Students also viewed these Accounting questions