Question
Headland Inc., a greeting card company, had the following statements prepared as of December 31, 2020. HEADLAND INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,
Headland Inc., a greeting card company, had the following statements prepared as of December 31, 2020.
HEADLAND INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 | ||||||
---|---|---|---|---|---|---|
12/31/20 | 12/31/19 | |||||
Cash | $6,100 | $6,900 | ||||
Accounts receivable | 61,900 | 50,500 | ||||
Short-term debt investments (available-for-sale) | 34,800 | 18,200 | ||||
Inventory | 39,900 | 59,800 | ||||
Prepaid rent | 4,900 | 4,000 | ||||
Equipment | 155,500 | 131,200 | ||||
Accumulated depreciationequipment | (34,800 | ) | (25,300 | ) | ||
Copyrights | 45,700 | 50,200 | ||||
Total assets | $314,000 | $295,500 | ||||
Accounts payable | $46,200 | $39,700 | ||||
Income taxes payable | 4,000 | 6,100 | ||||
Salaries and wages payable | 7,900 | 4,000 | ||||
Short-term loans payable | 7,900 | 10,000 | ||||
Long-term loans payable | 59,800 | 68,600 | ||||
Common stock, $10 par | 100,000 | 100,000 | ||||
Contributed capital, common stock | 30,000 | 30,000 | ||||
Retained earnings | 58,200 | 37,100 | ||||
Total liabilities & stockholders equity | $314,000 | $295,500 |
HEADLAND INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 | ||||
---|---|---|---|---|
Sales revenue | $335,575 | |||
Cost of goods sold | 173,200 | |||
Gross profit | 162,375 | |||
Operating expenses | 119,100 | |||
Operating income | 43,275 | |||
Interest expense | $11,400 | |||
Gain on sale of equipment | 2,000 | 9,400 | ||
Income before tax | 33,875 | |||
Income tax expense | 6,775 | |||
Net income | $27,100 |
Additional information:
1. | Dividends in the amount of $6,000 were declared and paid during 2020. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the indirect method
HEADLAND INC. Statement of Cash Flows For the Year Ended December 31, 2020 Cash Flows from Operating Activities 327575 Dividend Payments Adjustments to reconcile net income to Cash at Beginning of Period X X Net Cash Provided by Operating Activities Cash Flows from Investing Activities x Sale of Equipment Purchase of Equipment Purchase of Investments X Net Cash Used by Investing Activities Cash Flows from Financing Activities X x Net Cash Provided by Operating Activities V 6
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started