Question
Headland Inc., a greeting card company, had the following statements prepared as of December 31, 2020. HEADLAND INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,
Headland Inc., a greeting card company, had the following statements prepared as of December 31, 2020.
HEADLAND INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019 | ||||||
---|---|---|---|---|---|---|
12/31/20 | 12/31/19 | |||||
Cash | $6,100 | $6,900 | ||||
Accounts receivable | 61,900 | 50,500 | ||||
Short-term debt investments (available-for-sale) | 34,800 | 18,200 | ||||
Inventory | 39,900 | 59,800 | ||||
Prepaid rent | 4,900 | 4,000 | ||||
Equipment | 155,500 | 131,200 | ||||
Accumulated depreciationequipment | (34,800 | ) | (25,300 | ) | ||
Copyrights | 45,700 | 50,200 | ||||
Total assets | $314,000 | $295,500 | ||||
Accounts payable | $46,200 | $39,700 | ||||
Income taxes payable | 4,000 | 6,100 | ||||
Salaries and wages payable | 7,900 | 4,000 | ||||
Short-term loans payable | 7,900 | 10,000 | ||||
Long-term loans payable | 59,800 | 68,600 | ||||
Common stock, $10 par | 100,000 | 100,000 | ||||
Contributed capital, common stock | 30,000 | 30,000 | ||||
Retained earnings | 58,200 | 37,100 | ||||
Total liabilities & stockholders equity | $314,000 | $295,500 |
HEADLAND INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020 | ||||
---|---|---|---|---|
Sales revenue | $335,575 | |||
Cost of goods sold | 173,200 | |||
Gross profit | 162,375 | |||
Operating expenses | 119,100 | |||
Operating income | 43,275 | |||
Interest expense | $11,400 | |||
Gain on sale of equipment | 2,000 | 9,400 | ||
Income before tax | 33,875 | |||
Income tax expense | 6,775 | |||
Net income | $27,100 |
Additional information:
1. | Dividends in the amount of $6,000 were declared and paid during 2020. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the indirect method
Cash Flows from Operating Activities > 27100 Net Income Adjustments to reconcile net income to Net Cash Used by Operating Activities 23570 45001 D. -2000 Cash at Beginning of Period Cash at End of Period Cash Flows from Financing Activities Cash Flows from Investing Activities Cash Flows from Operating Activities Net Cash Provided by Financing Activities Net Cash Provided by Investing Activities Net Cash Provided by Operating Activities Net Cash Used by Financing Activities Net Cash Used by Investing Activities Net Cash Used by Operating Activities Net Decrease in Cash Net Increase in Cash Increase in Accounts Payable -114001 19900 -9001 6500 Decrease in Income Taxes Payable -21001 Increase in Salaries and Wages Payable 3900 Cash Flows from Investing Activities Sale of Equipment -44400 X Purchase of Equipment 8030 Purchase of Investments -16600 Net Cash Used by Investing Activities -52970Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started