Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Headland Inc., a greeting card company, had the following statements prepared as of December 31, 2020. HEADLAND INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Headland Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

HEADLAND INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$6,100

$6,900

Accounts receivable

61,900

50,500

Short-term debt investments (available-for-sale)

34,800

18,200

Inventory

39,900

59,800

Prepaid rent

4,900

4,000

Equipment

155,500

131,200

Accumulated depreciationequipment

(34,800

)

(25,300

)

Copyrights

45,700

50,200

Total assets

$314,000

$295,500

Accounts payable

$46,200

$39,700

Income taxes payable

4,000

6,100

Salaries and wages payable

7,900

4,000

Short-term loans payable

7,900

10,000

Long-term loans payable

59,800

68,600

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

58,200

37,100

Total liabilities & stockholders equity

$314,000

$295,500

HEADLAND INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales revenue

$335,575

Cost of goods sold

173,200

Gross profit

162,375

Operating expenses

119,100

Operating income

43,275

Interest expense

$11,400

Gain on sale of equipment

2,000

9,400

Income before tax

33,875

Income tax expense

6,775

Net income

$27,100

Additional information:

1. Dividends in the amount of $6,000 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the indirect method

image text in transcribed

image text in transcribed

Cash Flows from Operating Activities > 27100 Net Income Adjustments to reconcile net income to Net Cash Used by Operating Activities 23570 45001 D. -2000 Cash at Beginning of Period Cash at End of Period Cash Flows from Financing Activities Cash Flows from Investing Activities Cash Flows from Operating Activities Net Cash Provided by Financing Activities Net Cash Provided by Investing Activities Net Cash Provided by Operating Activities Net Cash Used by Financing Activities Net Cash Used by Investing Activities Net Cash Used by Operating Activities Net Decrease in Cash Net Increase in Cash Increase in Accounts Payable -114001 19900 -9001 6500 Decrease in Income Taxes Payable -21001 Increase in Salaries and Wages Payable 3900 Cash Flows from Investing Activities Sale of Equipment -44400 X Purchase of Equipment 8030 Purchase of Investments -16600 Net Cash Used by Investing Activities -52970

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions