Heavy Metal Corporation is expected to generate the following free cash flows over the next five year

Year	1	2	3	4	5
FCF ($ Million)	52.3	67.1	79.8	73.5	80.5

Thereafter, the free cash flows are expected to grow at the industry average of 4.5% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.3%:

A) Estimate the enterprise value of Heavy Metal.

B) If Heavy Metal has no excess cash, debt of $300 million, and 36 million shares outstanding, estimate its share price.