heldon Corporation projects the following free cash flows (FCFs) and interest expenses for the next 3 years, after which FCF and interest expenses are expected to row at a constant 5% rate. Sheldon's unlevered cost of equity is 11% its tax rate is 35%. ree cash flow ( $ millions) nterest expense ( $ millions) 1. What is Sheldon's unlevered horizon value of operations at Year 3 ? Enter your answers in millions. For example, an answer of $10, should 10.55. Do not round intermediate calculations. Round your answer to two decimal places. \$ million What is the current unlevered value of operations? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Do not round intermediate calculations. Round your answer to two decimal places. \$ million What is horizon value of the tax shield at Year 3 ? Enter your answers in millions. For example, an answer $10,550,000 should be entered as 10.55. Do not intermediate calculations. Round your answer to two decimal places. \$ million 1. What is the current value of the tax shield? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Do nound intermediate calculations. Round your answer to two decimal places. $ million What is the current total value of the company? Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Do not round intermediate calculations. Round your answer to two decimal places. million