Question
Hello, I am doing a project and I am having a hard time analyzing some charts. COLLARS LEASHES HARNESSES Sales Price $ 24.00 $ 26.00
Hello,
I am doing a project and I am having a hard time analyzing some charts.
COLLARS | LEASHES | HARNESSES | |||||
Sales Price | $ 24.00 | $ 26.00 | $ 30.00 | ||||
Fixed Costs | $ 4,028 | $ 4,028 | $ 4,202 | ||||
Contribution Margin | $ 14.90 | $ 13.90 | $ 15.40 | ||||
Break-Even Units (round up) | 270.36 | 289.81 | 272.84 | ||||
Target Profit | $ 300.00 | $ 400.00 | $ 500.00 | ||||
Break-Even Units (round up) | 290.49 | 318.59 | 305.30 | ||||
Target Profit | $ 500.00 | $ 600.00 | $ 650.00 | ||||
Break-Even Units (round up) | 303.91 | 332.97 | 315.04 | ||||
[Specify the break-even points you determined for achieving different target profit levels. Then, explain and defend the target profits you selected for each area of your business. Be sure to reference your cost-volume-profit analysis in your defense.]
Total Revenue: | $ 38,600.00 | |
Cost of goods sold | $ 28,258.33 | |
Gross profit | $ 10,341.67 | |
Expenses: | ||
General and administrative salaries | $ 2,450.00 | |
Depreciation | $ 165.00 | |
Rent | $ 750.00 | |
Utilities and insurance | $ 600.00 | |
Scissors, thread, and cording | $ 1,200.00 | |
Loan | $ 550.00 | |
Total Expenses | $ 5,715.00 | |
Net Income/Loss | $ 4,626.67 | |
[Based on your income statement, logically interpret the business's performance against the provided benchmarks. Did the company do as well as expected? Explain what happened.]
Data for Variance Analysis: | |||||
Budgeted (Standard) Hours/Qty | Budgeted (Standard) Rate | Actual Hours/Qty | Actual Rate | ||
Labor | 160 | $ 16.00 | 180 | $ 16.50 | |
Materials | 500 | $ 9.10 | 560 | $ 10.00 | |
Variances for Collar Sales | |||||
Variance | Favorable/ Unfavorable | ||||
Direct Labor Time Variance | |||||
(Actual Hours - Standard Hours) x Standard Rate | $ 320.00 | Unfavorable | |||
Direct Labor Rate Variance | |||||
(Actual Rate - Standard Rate) x Actual Hours | $ 90.00 | Unfavorable | |||
Direct Materials Quantity/Efficiency Variance | |||||
(Actual Quantity - Standard Quantity) x Standard Price | $ 546.00 | Unfavorable | |||
Direct Materials Price Variance | |||||
(Actual Price - Standard Price) x Actual Quantity | $ 504.00 | Unfavorable | |||
[Illustrate the variances observed between the planned and actual values for the direct labor time and the direct materials price for collars. What changed?]
The questions I need to answer are under each chart. I would like to someone to help me understand how to read them.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started