Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello ...I need help to prepare an indirect method of cash flow based on this Balance sheet ASSETS 2013 2012 Change 37,870.00 CURRENT ASSETS Checking

Hello ...I need help to prepare an indirect method of cash flow based on this Balance sheet

image text in transcribed

ASSETS 2013 2012 Change 37,870.00 CURRENT ASSETS Checking Petty Cash Accounts Receivable Office Supplies Prepaid Insurance Undeposited Funds Total current assets 49,272.46 92.21 17,650.00 625.00 2,612.50 0.00 70,252.17 22,565.00 500.00 11,402.46 92.21 (4,915.00) 125.00 2,612.50 $ $ 60,935.00 $ 9,317.17 FIXED ASSETS - Net of Accumulated Depreciation Business Vehicles:Original Cost Accumulated Depreciation-Business Vehicles Office Furniture/Equipment:Original Cost Accumulated Depreciation-Equipment Total assets 49,000.00 (583.00) 11,536.00 (142.00) $ 130,063.17 49,000.00 8,050.00 (8,633.00) 11,536.00 (142.00) $ 117,985.00 $ 12,078.17 LIABILITIES & EQUITY CURRENT LIABILITIES Accounts Payable Loan Payable TOTAL CURRENT LIABILITIES 3,764.00 0.00 3,764.00 850.00 0.00 850.00 $ 2,914.00 0.00 2,914.00 $ $ LONG TERM LIABILITIES Loan Payable:Business Vehicles Loan Loan Payable:Office Furniture/Equipment Loan Total Long Term Liabiltities TOTAL LIABILITIES 34,532.81 3,970.83 38,503.64 42,267.64 35,000.00 4,000.00 39,000.00 $ 39,850.00 $ (467.19) (29.17) (496.36) 2,417.64 $ EQUITY 53,135.00 Carena Ng, Capital Carena Ng, Capital:Draws Carena Ng, Capital:Investments Retained Earnings Total stockholders' equity 61,135.00 (2,500.00) 25,000.00 4,160.53 87,795.53 25,000.00 8,000.00 (2,500.00) 0.00 4,160.53 9,660.53 78,135.00 Total liabilities and equity $ 130,063.17 $ 117,985.00 $ 12,078.17

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Auditor An Instructional Novella

Authors: James K. Loebbecke

1st Edition

0130799769, 978-0130799760

More Books

Students also viewed these Accounting questions

Question

3. Define the roles individuals play in a group

Answered: 1 week ago