Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
Hello, I'm having trouble with the trial balance. Can someone please help me with it. I think something is wrong with the adjusted trial balance.
Hello, I'm having trouble with the trial balance. Can someone please help me with it. I think something is wrong with the adjusted trial balance.
khampton ACCOUNTING SERVICE INC Dear Newbie, Welcome to Hampton! My name is Julio Antoni, your supervisor. We believe the best way for you to get familiar with what you are going to be doing here is to throw you right in, so we are asking you to start working on the books for us right away. For this project you will complete Hampton's entire accounting cycle. You will be required to record entries in a journal, post to a ledger, complete a trial balance, and prepare financial statements. Transactions will include day to day operations, adjusting entries, dividends and closing entries. All of the work will be completed in the provided Excel Workbook Imake sure you save the file on to your computer!) Company Information Hampton Accounting Service Inc. is a public corporation that has been in business for 1 year. The company is authorized to issue 100,000 shares of common stock at $1 par value. The company provides accounting services and sells accounting software. To date the company has issued 20,000 shares of common stock, which are still outstanding. The issued shares were sold at $10 per share. A building and furnishings were purchased at the start of the year. The cost of the building was $140,000 and the cost of the furnishings was $30,000. The depreciation will be recorded annually. The estimated useful life of the building is 20 years with a residual value of ,000. The company uses the Straight line method to depreciate the building. The estimated useful life of the furnishings is 5 years with a residual value of $2,500. The company uses the Double Declining Balance method to depreciate furnishings. The current inventory consists of 30 units of software at a cost of $140.00 each. Inventory is costed using LIFO and the perpetual inventory system. The company uses an allowance method to account for uncollectible accounts. It is estimated that 1% of net credit revenue will be uncollectible, adjusted monthly. Employees are paid $2,500 salary twice a month, on the 16th for the first half of the month and on the 21 of the following month for the last half of the month. Ignore income tax calculations. Project Requirements 1. Opening balances. The opening balances for select accounts are provided in the appropriate ledger accounts. 2. Record the following transactions in the journal and post to the ledger: 12/02/xx- Purchased 10 Units of Software on Account for $1,300 12/02/xx- Paid employees Salaries owed 12/02/xox- Provided Accounting Service on Account, $3,200 12/05/xx- Purchased Computer Equipment on Account, $4,800 Note: The equipment has an estimated useful life of 4 years, residual value of $50 and uses the DDB method. BUS-A 201 Introduction to Financial Accounting Accounting Cycle Project y now Antoni Senior Accountant Hampton 12/08/xx. Purchased Supplies for $800 cash 12/10/xx- Received $3,000 payment on account 12/11/xx- Sold 15 units of Inventory on Account, $4,500 Note: This transaction requires two journal entries. The first entry should deal with the sale, and the second should deal with the inventory 12/11/xx- Made payment on Account, $1,000 12/12/xx- Purchased 20 units of Inventory on Account, $2,400 12/14/xx-Received a bill for Advertising and paid it, $250 12/15/xx- Provided Accounting service for Cash, $8,000 12/16/xx- Paid employees salary for Dec. 1-15 12/17/xx- Provided Accounting Service on Account, $6,000 12/19/xx-Sold 10 units of Inventory on Account, $3,000 Note: This transaction requires two journal entries. The first entry should deal with the sale, and the second should deal with the inventory 12/22/xx-Received $2,500 payment on Account 12/23/xx- Made payment on Account, $2,500 12/24/xx-Received and paid monthly Utility bills, $850 12/27/XX. Received $2,000 cash in advance for accounting services 12/29/xx- Provided Accounting Service for Cash, $5,000 12/30/xx-Issued 1,000 shares of Common Stock at $15 per share 12/31/xx-Declared dividends of $1.50 to outstanding shareholders as of 12/31/xx. Note: Be sure to debit retained earnings and credit dividends payable. 3. Prepare a trial balance to verify that total debits equal total credits. 4. Record the following adjustments in the journal and in the trial balance. DO NOT post the adjusting entries to the ledger. Instead, post them directly as adjustments to the trial balance. 12/31/xx- Employees salary for Dec. 16-31 12/31/xx-Depreciation on Building, use SL method (calculate for entire year) 12/31/xx-Depreciation on Furnishings, use DDB method (calculate for entire year) 12/31/xx-Depreciation on Computer Equipment, use DDB method (calculate for one month) 12/31/xx- Supplies on hand equal $1,625 12/31/xx- Inventory count shows 33 units, some damaged units were disposed of during the month 12/31/xx- $500 of advance payment was earned in December 12/31/xx- Uncollectible Account expense for December 5. Prepare an Adjusted trial balance to verify debits equal credits at the end of the month 6. Prepare the 3 main financial statements for the year ending December 31, 20xx BUS-A 201 Accounting Cycle Project hw - Excel Nicasha Williams NW 0 X Comments Help Search Data Review View Queries & Connections AutoSave 97 H = File Home Insert Page Layout For Dh From Text/CSV Recent Sources From Web Existing Connections Data - From Table/Range Get & Transform Data K10 x for clear Le 21 properties LT - Share Group Ungroup # Subtotal Outline Get Properties Refresh Stocks Geography All a Reapply Advanced Sort & Filter B.Edit Links Queries & Connections Text to Columns El Data Tools What If Forecast Analysis Sheet Data Types 5 Unadjusted Trial Balance Adjustments Adjusted Trial Balance Debit Credit Debit Credit Debit Credit 6 Cash $ 141,133.00 Correct $ 141,133.00 7 Accounts Receivable $ 21,625.00 Correct $ 21,625.00 8 Allowance for Unc. Accounts $ 2,739.00 Correct $ 167.00 Correct $ 2,906.00 9 Supplies $ 2,800.00 Correct $ 1,175.00 Correct $ 1,625.00 10 Inventory $ 4,700.00 Correct $ 240.00 Correct $ 4,460.00 11 Building $ 140,000.00 Correct $ 140,000.00 12 Accumulated Depreciation-Building $ 6,500.00 Correct $ 6,500.00 13 Furnishing $ 30,000.00 Correct $ 30,000.00 14 Accumulated Depreciation- Furnishings $ 12,000.00 Correct $ 12,000.00 15 Office Equipment $ 4,800.00 Correct $ 4.800.00 16 Accumulated Depreciation-Off. Equip. $ 200.00 Correct 200.00 17 Accounts Payable $ 6,425.00 Correct $ 6,425.00 18 Unearned Service Revenue $ 2,000.00 Correct 500.00 Correct $ 1,500.00 19 Salary Payable $ 2,500.00 Correct $ 2,500.00 20 Dividends Payable $ 31,500.00 Correct $31.500.00 21 Stock, Common $ 21,000.00 Correct $ 21000.00 22 Additonal Paid in Capital $ 223,799.00 Correct 4223.799.00 23 Retained Earnings $ 8,500.00 Correct 8,500.00 24 Service Revenue $ 124,700.00 Correct $ 500.00 Correct S 125,200.00 25 Sales Revenue $ 24,000.00 Correct S 24.000,00 irine Enance Chart of Accounts Journal Ledger TrialPalance income Stmt Stmt of RE Balance Sheet instructor interface Ready Type here to search oko @9a T D + 1006 -- 9:40 AM -10 11/10/2019 BUSA 201 Accounting Cycle Project hw - Excel Help Search Share AutoSave " - File Home insert Page Cayo Ch From Text/CSV Recent Sources # From Web Existing Connections Get Data From Table/Range Get & Transform Data Comments 3 Data Review View Queries & Connections E Properties Edit Links Quenes & Connections Rech il Ungroup Filter Stocks Reapply Geography All Advanced Text to Columns Data Tools What Forecast Analysis - Sheet Data Types Sort & Filter Outief K10 G $ $ 6,425.00 Correct 2,000.00 Correct $ 500.00 Correct 2,500.00 Correct $ $ 31,500.00 Correct $ 21,000.00 Correct $ 223,799.00 Correct $ 8,500.00 Correct $ 124,700.00 Correct $ 24,000.00 Correct Correct $ 17 Accounts Payable 18 Unearned Service Revenue 19 salary Payable 20 Dividends Payable 21 Stock, Common 22 Additonal Paid in Capital 23 Retained Earnings 24 Service Revenue 25 Sales Revenue 26 Advertising Expense 27 Depreciation Expense 28 Repairs & Maintenance Expense 29 Supplies Expense 30 Uncollectible Accounts Expense 31 Utilities Expense 32. cost of Goods Sold 33 Salary Expense 34 Total 500.00 Correct 6,425.00 $ 1,500.00 $ 2,500.00 $ 31,500.00 $ 21,000.00 $223. 9.00 $ 8,500.00 $ 125,200.00 $ 24,000.00 $ 7,639.00 $ 18,700.00 $ 10,567.00 $ 4,735.00 $ 2,906.00 $ 5,868.00 $ 11,140.00 $ 60,632.00 $ 467.530.00 $ 454,500.00 $ 7,839.00 $ 18.700.00 Correct $ $ 1.175.00 167.00 correct Correct $ 10,567.00 $ 3,560.00 $ 2,739.00 $ 5,868.00 $ 10,900.00 $ 58,132.00 $ 444,663.00 Correct Correct Correct Correct Correct Correct Correct Correct 240.00 $ 2.500.00 $ 23,282.00 $ 23,282.00 $444,663.00 *Project requirements 4 are posted directly here. Balance Sheet Instructor interface Income Stmt Stmt of RE Ledger TrialBalance 9:01 AM Journal Chart of Accounts A 11/10/2019 Type here to searchStep by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started