Hello. Im putting together a simple business plan for a consulting company and this is my data. I need some help putting it into an income/ balance sheet to clean it up and make it readable. Please help me understand what to do or if im missing anything. Thank you.

Total startup expenses [including legal costs, stationary, and franchising fees} comes to $26,951:}. I Legal Sl I Stationary S4SD I Insurance Sl I Rent St) I Franchising Fee 51?,SDD I Phone Sl I Trayel SSDD I lEither SD 52D,95D Variable lCosts I Silcon Slopes Summit $129 I Monthly advertising 55% I Yearly Conferences;r Eyents SSGGG Prlcmg One on one coaching: SleIMfor personalized coaching [nonworkshop} 3 Mminimum Workshop coaching: Slfhrfor workshop clients 3 Mminimum 0n demand coaching: 535mr month with a 3 month minimum. Expected Reyenue: Year 1 Sl add 1 employee, office [Smm'monthl Year 2 Slm add 2 employees Year 3 SS?S,DDD add 3 employees, mile expense [.Efmile}, personal phones [Siddimonth]