Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements of phone corporation from a recent year: Income Statement (millions of dollars) Net sales Cost of goods sold Other expenses

image text in transcribed
image text in transcribed
Here are simplified financial statements of phone corporation from a recent year: Income Statement (millions of dollars) Net sales Cost of goods sold Other expenses Depreciation Earnings before interest and taxes (EBIT) Interest expenses Income before tax Taxes Net income Dividends 13,225 4,028 4,081 2,486 2,630 717 1,913 538 1,375 840 Start of Year Statement of Financial Position (millions of dollars) End of Year Assets: Cash and marketable securities 105 Receivables 2,350 Inventories 203 Other current assets 851 Total current assets 3,509 Net property, plant, and equipment 19,941 Other long-term assets 4,232 Total assets 27,682 Liabilities and shareholders' equity: Payables 2,580 Short-term debt 1,403 Other current liabilities 827 Total current liabilities 4,810 Long-term debt and leases 7,082 Other long-term liabilities 6,194 Shareholders' equity 9,596 Total liabilities and shareholders' equity 27,682 174 2,458 254 916 3,802 19,883 3,786 27,471 3,056 1,557 803 5,416 6,801 6,165 9,089 27,471 End of Year Start of Year Assets: Cash and marketable securities Receivables Inventories Other current assets Total current assets Not property, plant, and equipment Other long-term assets Total assets Liabilities and shareholders' equity Payables Short-term debt Other current liabilities Total current liabilities Long-term debt and leases Other long-term liabilities Shareholders' equity Total liabilities and shareholders' equity 105 2,350 203 851 3,509 19,941 4,232 27,682 174 2.458 254 916 3,802 19, 8B3 3,786 27,471 2,580 1,403 822 4,810 7,082 6,194 9,596 27,682 3,056 1,557 803 5,416 6,801 6,165 9,089 27,471 Phone Corp's cost of capital was 6.7%. Estimate the tax rate (taxes/income before taxes) and calculate net operating profit after taxes (Round your intermediate calculations and final answers to 2 decimal places. Enter your answer for NOPAT in millions of dollars.) Estimated tax rate NOPAT $ What was Phone Corp's economic value added? (Round your intermediate calculatins and final answer to 2 decimal places. Enter your answer in millions of dollars.) EVA S

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Family Matters Making The Right Financial Decision For Your Filipino Family

Authors: Belen Loreto Grand

1st Edition

1683509544, 978-1683509547

More Books

Students also viewed these Finance questions

Question

2. 16.8b Why might firms prefer not to issue new equity?

Answered: 1 week ago

Question

List all data from the AcademicStatus table

Answered: 1 week ago