Hi, I really need help on this excel income statement. I don't know how to use excel formula's to fill in the rest of the yellow and green areas. Thanks!

AutoSave CF] Income Statement , Class Activity (5) , Excel File Home Insert Draw Page Layout Formulas Data Review View Help Nitro Pro Acrobat 13 Share 5' Comments 2 [727 [Q l? [A [Q [Q [8 l... g @ Define Name V En; Trace Precedents WEcShow Formulas _66 ::: = Calculate Now Insert AutoSum Recently Financial Logical Text Date 8i Lookup & Math t More Name (ll Use m Formula V a Trace Dependents A/ Error Checking v Watch Calculation Function v Used v v v v Time v Reference v Trig v Functions v Manager F0 Create from Selection F): Remove Arrows V Evaluate Formula Window Options v _" Calculate Sheet Function Library Defined Names Formula Auditing Calculation A 53 v fx v 21 A l B l c l D l E F G H J K L , M A 1 Class Activity % - Calculate the Values highlighted in YELLOW and GREEN 22 3 Utopia Retailers Inc. . . . . . Corlimon Size income Statement T Income Statement T 111: ' 6 7 Revenue stream 1 7,938.7 8,064.6 8,1926 8* Revenue stream 2 1,968.8 2,000.0 1,931.8 9* Returns, Refunds, Discounts (284.1) (288.6) (263.2) 10 Total Net Revenue 9,623.4 9,776.0 9,861.2 117 I\" CH 12 Cost of Goods Sold 3,646.3 3,704.1 3,7629 13 Gross Prot 5,977.1 6,071.9 6,098.3 15 1i Expenses 16 Advertising & Promotion 260.7 265.9 251.1 177 Depreciation & Amortization 1,515.3 1,545.4 1,576.1 18' Insurance 15.3 15.6 15.9 19? Maintenance 79.5 81.0 82.6 2E Office Supplies 39.0 39.8 40.6 21_ Rent 80.9 82.5 84.1 22 Salaries, Benefits & Wages 3,501.8 3,571.4 3,642.3 23'Telecommunication 20.9 21.3 21.7 2? Travel 32.1 32.7 33.3 2; Utilities 19.5 19.9 20.3 26 Other Expense 1 53.0 54.0 55.1 27 Total Expenses 5,618.0 5,729.5 5,823.1 28 Earnings Before Interest & Taxes 359.1 342.4 275.2 217 307 Interest Expense 2.5 2.5 2.5 v Income Statement (BLANK) l 6-) 5 4 r Ready Count:4 El J-' - ++ 100% AutoSave CFl Income Statement . Class Activity (5) . E File Home Insert Draw Page Layout Formulas Data Review View Help Nitro Pro Acrobat l3 Share 5' Comments 2 [727 [S l? [A [Q [Q [G l... g @ Define Name V En; Trace Precedents WEcShow Formulas :4 ::: = Calculate Now Insert AutoSum Recently Financial Logical Text Date 8L Lookup 8L Math BL More Name Ready Count:4 El J-' ++ 100%