Hi there please see below:
Question 1 15.0 points possible (graded, results hidden) SpeedyTrucking offers transportation services connecting the main US markets. The company is very well known for being upfront of technological advances. Currently, SpeedyTrucking is planning to invest in autonomous trucks for their most demanded lanes. Before making the investment, the company is analyzing the economic value of adding autonomous trucks to their current flee . For this purpose, the company considers a 5-year time horizon, a tax rate of 32.0%, and a discount rate of 19.0%. Ignore inflation. linoclrl':ps1)ental income statement (in millions of US Year 1 Year 2 Year 3 Year 4 Year 5 Sales 150 160 170 180 190 COGS 90 96 102 108 114 Gross income .7 ? ? ? .7 Operating expenses 20 20 22 22 22 Operating income (EBlTDA) .7 ? ? ? ? Depreciation .7 ? ? ? ? Earnings before interest and taxes (EBIT) .7 ? ? ? ? Income tax .7 ? ? ? ? ? ? ? ? ? Net operating income after tax (NOPAT) SpeedyTrucking would require an investment of $100 million to acquire method to depreciate their trucks in a period of 5 years. You can assume a salvage value of $0 at the end oft working capital to install complementary equipment would be required starting in Year 1, as shown in the fol he new trucks (to be paid in Year 0). owing table: The company uses the straightline he 5year horizon. Additional SpeedyTrucking would require an investment of $1 00 million to acquire the new trucks (to be paid in Year 0). The company uses the straightline method to depreciate their trucks in a period of5 years. You can assume a salvage value of $0 at the end of the 5-year horizon. Additional working capital to install complementary equipment would be required starting in Year 1, as shown in the following table: Incremental income statement (in millions of Free cash flows US dollars) Year 0 Depreciation . Net capital expenditures -1 00 . . _ _ _ Net working capital investment - -5 -5 -5 -5 20 ? ? ? ? ? ? Note: A negative figure represents a cash outflow. What are the projected NOPAT values? Enter your answer in millions of dollars with two decimals. Yeari: Year 2: Year 3: Year 4: Year 5: Submit You have used 0 of 2 attempts Save Question 2 15.0 points possible (graded, results hidden) What are the projected free cash flows? Enter your answer in millions of dollars with two decimals. Year 0: Year1: Year 2: Year 3: Yea r 4: Year 5: Submit You have used 0 of 2 attempts Save Question 3 10.0 points possible (graded, results hidden) What is the net present value of investing in autonomous trucks? Enter your answer in millions of dollars with two decimals, What is the internal rate of return of investing in autonomous trucks? Enter your answer as a percentage with one decimal (e.g., if your answer is 342345%, input 34.2). Submit You have used 0 of2 attempts Save Question 4 5.0 points possible (graded, results hidden) Regarding the autonomous trucks' investment, which of the following statements are true? Select all correct answers. C] The investment is still economically attractive for a discount rate of 19.0%. C] The investment is still economically attractive for a discount rate of 25.0%. C] The investment is still economically attractive for a discount rate of 21 .0%. C] The investment is still economically attractive for a discount rate of 27.0%. C] None of the above. Submit You have used 0 of 2 attempts Save